Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
339
JPY
|
+0,89%
|
|
+5,28%
|
+7,62%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.378
|
13.338
|
15.298
|
12.142
|
13.433
|
16.206
|
-
|
-
|
Bedrijfswaarde
1 |
19.611
|
19.815
|
21.503
|
23.494
|
21.306
|
16.206
|
16.206
|
16.206
|
K/w-verhouding
|
47,4
x
|
7,21
x
|
7,78
x
|
-3,52
x
|
10,1
x
|
6,36
x
|
6,23
x
|
6,48
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,25
x
|
0,31
x
|
0,24
x
|
0,29
x
|
0,35
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,25
x
|
0,31
x
|
0,24
x
|
0,29
x
|
0,35
x
|
0,34
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-10.296.539
x
|
9.968.323
x
|
-46.781.380
x
|
-2.078.105
x
|
3.873.428
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
2,73
x
|
2,21
x
|
1,9
x
|
2,58
x
|
2,22
x
|
1,89
x
|
1,45
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
47.805
|
47.805
|
47.805
|
47.805
|
47.804
|
47.804
|
-
|
-
|
Referentieprijs
2 |
238,0
|
279,0
|
320,0
|
254,0
|
281,0
|
339,0
|
339,0
|
339,0
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.719
|
52.531
|
49.416
|
50.936
|
46.277
|
46.500
|
48.000
|
52.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.224
|
2.791
|
2.325
|
-2.618
|
1.785
|
3.400
|
3.400
|
3.200
|
Operationele Marge
|
2,41%
|
5,31%
|
4,7%
|
-5,14%
|
3,86%
|
7,31%
|
7,08%
|
6,15%
|
Resultaat voor belastingen (EBT)
|
710
|
2.592
|
2.091
|
-3.127
|
1.552
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
240
|
1.850
|
1.965
|
-3.449
|
1.332
|
2.550
|
2.600
|
2.500
|
Nettomarge
|
0,47%
|
3,52%
|
3,98%
|
-6,77%
|
2,88%
|
5,48%
|
5,42%
|
4,81%
|
WPA
2 |
5,020
|
38,72
|
41,11
|
-72,16
|
27,87
|
53,30
|
54,40
|
52,30
|
Free Cash Flow
|
-1.105
|
1.338
|
-327
|
-5.843
|
3.468
|
-
|
-
|
-
|
FCF-marge
|
-2,18%
|
2,55%
|
-0,66%
|
-11,47%
|
7,49%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
72,32%
|
-
|
-
|
260,36%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
24.538
|
27.993
|
23.947
|
25.469
|
12.112
|
23.145
|
13.308
|
14.483
|
27.791
|
11.346
|
11.303
|
22.649
|
11.696
|
11.932
|
23.628
|
11.081
|
11.508
|
22.589
|
11.686
|
12.225
|
23.911
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.551
|
1.240
|
1.664
|
661
|
691
|
589
|
-408
|
-2.799
|
-3.207
|
341
|
405
|
746
|
365
|
674
|
1.039
|
154
|
1.327
|
1.481
|
938
|
981
|
1.919
|
Operationele Marge
|
6,32%
|
4,43%
|
6,95%
|
2,6%
|
5,71%
|
2,54%
|
-3,07%
|
-19,33%
|
-11,54%
|
3,01%
|
3,58%
|
3,29%
|
3,12%
|
5,65%
|
4,4%
|
1,39%
|
11,53%
|
6,56%
|
8,03%
|
8,02%
|
8,03%
|
Resultaat voor belastingen (EBT)
|
1.429
|
-
|
1.562
|
-
|
-
|
490
|
-490
|
-
|
-
|
270
|
-
|
611
|
324
|
-
|
-
|
73
|
-
|
1.343
|
899
|
-
|
-
|
Nettowinst (verlies)
|
1.140
|
-
|
1.410
|
-
|
-
|
132
|
-438
|
-
|
-
|
174
|
-
|
442
|
207
|
-
|
-
|
63
|
-
|
1.126
|
680
|
-
|
-
|
Nettomarge
|
4,65%
|
-
|
5,89%
|
-
|
-
|
0,57%
|
-3,29%
|
-
|
-
|
1,53%
|
-
|
1,95%
|
1,77%
|
-
|
-
|
0,57%
|
-
|
4,98%
|
5,82%
|
-
|
-
|
WPA
|
23,85
|
-
|
29,51
|
-
|
-
|
2,760
|
-9,170
|
-
|
-
|
3,660
|
-
|
9,260
|
4,320
|
-
|
-
|
1,330
|
-
|
23,56
|
14,24
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
14-05-20
|
12-11-20
|
17-05-21
|
12-11-21
|
12-11-21
|
14-02-22
|
16-05-22
|
16-05-22
|
10-08-22
|
14-11-22
|
14-11-22
|
14-02-23
|
15-05-23
|
15-05-23
|
09-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
8.233
|
6.477
|
6.205
|
11.352
|
7.873
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.105
|
1.338
|
-327
|
-5.843
|
3.468
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,9%
|
36,3%
|
27,9%
|
-54%
|
24,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,88%
|
8,16%
|
6,39%
|
-8,54%
|
4,53%
|
-
|
-
|
-
|
Totale activa
1 |
6.188
|
22.669
|
30.755
|
40.373
|
29.412
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
87,10
|
126,0
|
169,0
|
98,50
|
127,0
|
180,0
|
234,0
|
287,0
|
Cashflow per aandeel
|
21,90
|
57,80
|
64,10
|
-40,60
|
67,40
|
-
|
-
|
-
|
Capex
|
1.080
|
2.742
|
3.083
|
2.776
|
1.566
|
-
|
-
|
-
|
Capex/omzet
|
2,13%
|
5,22%
|
6,24%
|
5,45%
|
3,38%
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
|