slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,53
CNY
|
+0,64%
|
|
+10,88%
|
-9,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
74.430
|
120.325
|
168.244
|
76.215
|
69.098
|
62.037
|
-
|
-
|
Bedrijfswaarde
1 |
73.428
|
115.644
|
170.576
|
75.825
|
68.418
|
61.308
|
64.340
|
62.566
|
K/w-verhouding
|
57,4
x
|
113
x
|
130
x
|
114
x
|
198
x
|
52,4
x
|
35,8
x
|
29,1
x
|
Dividendrendement
|
0,54%
|
0,56%
|
0,27%
|
0,29%
|
0,22%
|
0,59%
|
1,11%
|
1,18%
|
Marktkapitalisatie/omzet
|
9,98
x
|
14,2
x
|
13,4
x
|
5,76
x
|
4,92
x
|
3,74
x
|
3,04
x
|
2,75
x
|
Bedrijfswaarde/omzet
|
9,84
x
|
13,7
x
|
13,6
x
|
5,73
x
|
4,87
x
|
3,7
x
|
3,15
x
|
2,77
x
|
Bedrijfswaarde/EBITDA
|
22,5
x
|
39,5
x
|
42,7
x
|
19,3
x
|
16,6
x
|
13,7
x
|
11
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
-
|
-51.049.911
x
|
-24.923.121
x
|
-23.458.406
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,44
x
|
4,08
x
|
5,52
x
|
2,26
x
|
1,8
x
|
1,59
x
|
1,53
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
4.053.931
|
4.454.847
|
4.479.341
|
4.441.429
|
4.989.019
|
4.951.106
|
-
|
-
|
Referentieprijs
2 |
18,36
|
27,01
|
37,56
|
17,16
|
13,85
|
12,53
|
12,53
|
12,53
|
Datum van publicatie
|
23-04-20
|
27-04-21
|
25-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.460
|
8.454
|
12.572
|
13.222
|
14.053
|
16.591
|
20.436
|
22.575
|
EBITDA
1 |
3.267
|
2.926
|
3.994
|
3.921
|
4.127
|
4.476
|
5.869
|
5.404
|
Bedrijfsresultaat (EBIT)
1 |
1.592
|
1.046
|
1.752
|
857,9
|
494,8
|
577,1
|
1.466
|
1.556
|
Operationele Marge
|
21,33%
|
12,37%
|
13,93%
|
6,49%
|
3,52%
|
3,48%
|
7,18%
|
6,89%
|
Resultaat voor belastingen (EBT)
1 |
1.591
|
1.161
|
1.666
|
854,2
|
474,6
|
1.481
|
2.397
|
2.543
|
Nettowinst (verlies)
1 |
1.298
|
1.016
|
1.313
|
685,1
|
366,6
|
1.237
|
2.035
|
2.157
|
Nettomarge
|
17,41%
|
12,02%
|
10,44%
|
5,18%
|
2,61%
|
7,46%
|
9,96%
|
9,55%
|
WPA
2 |
0,3200
|
0,2400
|
0,2900
|
0,1500
|
0,0700
|
0,2390
|
0,3504
|
0,4309
|
Free Cash Flow
|
-
|
-2.265
|
-6.844
|
-3.232
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-26,8%
|
-54,44%
|
-24,45%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,1000
|
0,0500
|
0,0300
|
0,0738
|
0,1394
|
0,1477
|
Datum van publicatie
|
23-04-20
|
27-04-21
|
25-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.568
|
3.041
|
6.458
|
3.107
|
3.655
|
3.250
|
3.210
|
2.908
|
3.562
|
3.686
|
3.897
|
3.557
|
4.188
|
4.429
|
4.577
|
4.412
|
4.258
|
EBITDA
1 |
-
|
280,2
|
-
|
845
|
840
|
756,6
|
-
|
-
|
-
|
-
|
-
|
-
|
1.054
|
1.109
|
1.082
|
1.107
|
1.054
|
Bedrijfsresultaat (EBIT)
1 |
-
|
157
|
691,2
|
510,1
|
524,4
|
119,6
|
-296,2
|
241
|
-25,96
|
37,82
|
241,9
|
208,3
|
60,69
|
179,5
|
248,6
|
92,98
|
-
|
Operationele Marge
|
-
|
5,16%
|
10,7%
|
16,42%
|
14,35%
|
3,68%
|
-9,23%
|
8,29%
|
-0,73%
|
1,03%
|
6,21%
|
5,86%
|
1,45%
|
4,05%
|
5,43%
|
2,11%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
76,58
|
612,3
|
509,8
|
545,8
|
122,5
|
-323,9
|
243,4
|
-32,91
|
36,88
|
227,3
|
198,8
|
314,7
|
402,4
|
494,2
|
423,3
|
351,9
|
Nettowinst (verlies)
1 |
634,8
|
26,97
|
429,4
|
428,9
|
502,9
|
54,91
|
-301,7
|
213,5
|
-43,59
|
2,644
|
194
|
118,7
|
256,9
|
335,3
|
437,4
|
362,2
|
297,6
|
Nettomarge
|
17,79%
|
0,89%
|
6,65%
|
13,8%
|
13,76%
|
1,69%
|
-9,4%
|
7,34%
|
-1,22%
|
0,07%
|
4,98%
|
3,34%
|
6,13%
|
7,57%
|
9,56%
|
8,21%
|
6,99%
|
WPA
2 |
-
|
-
|
0,0900
|
0,1000
|
0,1100
|
0,0100
|
-0,0700
|
0,0400
|
-0,0100
|
-
|
0,0400
|
0,0200
|
0,0577
|
0,0815
|
0,0884
|
0,0717
|
0,0748
|
Dividend per aandeel
2 |
-
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0844
|
-
|
-
|
Datum van publicatie
|
18-08-20
|
25-04-22
|
25-04-22
|
25-04-22
|
25-08-22
|
28-10-22
|
27-04-23
|
27-04-23
|
04-08-23
|
27-10-23
|
26-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.332
|
-
|
-
|
-
|
2.302
|
528
|
Nettokaspositie
1 |
1.002
|
4.681
|
-
|
390
|
679
|
729
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,5838
x
|
-
|
-
|
-
|
0,3923
x
|
0,0978
x
|
Free Cash Flow
|
-
|
-2.265
|
-6.844
|
-3.232
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6%
|
3,98%
|
4,38%
|
2,22%
|
0,97%
|
3,15%
|
4,33%
|
5,12%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
2,96%
|
3,04%
|
-
|
-
|
1,8%
|
2,7%
|
-
|
Totale activa
1 |
30.232
|
34.334
|
43.248
|
-
|
-
|
68.731
|
75.367
|
-
|
Nettoactief per aandeel
2 |
5,330
|
6,620
|
6,800
|
7,610
|
7,680
|
7,900
|
8,190
|
8,580
|
Cashflow per aandeel
2 |
0,6800
|
0,4300
|
0,3600
|
0,1600
|
0,8000
|
0,4900
|
0,5800
|
-
|
Capex
1 |
2.997
|
4.200
|
8.452
|
4.032
|
2.282
|
3.537
|
2.359
|
3.700
|
Capex/omzet
|
40,18%
|
49,68%
|
67,23%
|
30,5%
|
16,24%
|
21,32%
|
11,54%
|
16,39%
|
Datum van publicatie
|
23-04-20
|
27-04-21
|
25-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
12,53
CNY Gemiddelde koersdoel
13,91
CNY Spread / Gemiddelde doel +11,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,53% | 8,57 mld. | | +67,61% | 2.127 mld. | | +33,22% | 628 mld. | | +11,34% | 603 mld. | | -2,18% | 256 mld. | | +2,76% | 161 mld. | | -39,59% | 130 mld. | | +28,60% | 125 mld. | | +26,87% | 104 mld. | | -2,31% | 99,48 mld. |
Halfgeleiders - Andere
|