SAMSUNG ELECTRONICS CO., LTD. Toevoegen aan een lijst
Financiën Samsung Electronics Co., Ltd. London S.E.
Aandelen
SMSN
US7960508882
Telefoons en draagbare apparaten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.450 USD | +1,26% |
|
+3,72% | -3,14% |
| 09:23 | Bedrijven uit Samsung Group gaan investeren in Latus Bio, dat in de VS is gevestigd | MT |
| 03/05 | Google, VS botsen over zoekadvertenties als rechtszaak afloopt | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 370.472.922 | 544.116.848 | 526.023.507 | 371.684.753 | 519.893.772 | 516.413.607 | - | - |
| Bedrijfswaarde 2 | 276.732 | 439.607 | 420.214 | 266.795 | 440.204 | 426.621 | 408.882 | 383.564 |
| K/w-verhouding | 17,6 x | 21,1 x | 13,6 x | 6,86 x | 36,8 x | 15 x | 11,2 x | 11 x |
| Dividendrendement | 2,54% | 1,75% | 1,84% | 2,61% | 1,84% | 1,86% | 1,86% | 1,88% |
| Marktkapitalisatie/omzet | 1,61 x | 2,3 x | 1,88 x | 1,23 x | 2,01 x | 1,66 x | 1,49 x | 1,41 x |
| Bedrijfswaarde/omzet | 1,2 x | 1,86 x | 1,5 x | 0,88 x | 1,7 x | 1,37 x | 1,18 x | 1,05 x |
| Bedrijfswaarde/EBITDA | 5,09 x | 6,97 x | 5,07 x | 3,36 x | 10,5 x | 5,24 x | 4,01 x | 3,64 x |
| Bedrijfswaarde/FCF | 13,8 x | 15,9 x | 23,4 x | 20,8 x | -32,7 x | 24 x | 14,9 x | 8,99 x |
| FCF Yield | 7,23% | 6,3% | 4,28% | 4,8% | -3,06% | 4,18% | 6,73% | 11,1% |
| Price to Book | 1,31 x | 2,06 x | 1,58 x | 0,96 x | 1,33 x | 1,39 x | 1,26 x | 1,17 x |
| Aantal aandelen (in duizenden) | 6.792.669 | 6.792.669 | 6.792.669 | 6.792.669 | 6.792.669 | 6.792.669 | - | - |
| Referentieprijs 3 | 55.800 | 81.000 | 78.300 | 55.300 | 78.500 | 77.600 | 77.600 | 77.600 |
| Datum van publicatie | 30-01-20 | 28-01-21 | 26-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 230.400 | 236.810 | 279.605 | 302.230 | 258.936 | 310.474 | 347.503 | 366.545 |
| EBITDA 1 | 54.340 | 63.110 | 82.920 | 79.330 | 42.100 | 81.366 | 102.003 | 105.401 |
| Bedrijfsresultaat (EBIT) 1 | 27.770 | 35.990 | 51.634 | 43.380 | 6.540 | 41.225 | 57.735 | 59.227 |
| Operationele Marge | 12,05% | 15,2% | 18,47% | 14,35% | 2,53% | 13,28% | 16,61% | 16,16% |
| Resultaat voor belastingen (EBT) 1 | 30.430 | 36.350 | 53.352 | 46.440 | 11.006 | 45.272 | 61.377 | 62.987 |
| Nettowinst (verlies) 1 | 21.510 | 26.090 | 39.244 | 54.730 | 14.473 | 34.384 | 45.124 | 45.321 |
| Nettomarge | 9,34% | 11,02% | 14,04% | 18,11% | 5,59% | 11,07% | 12,99% | 12,36% |
| WPA 2 | 3.166 | 3.841 | 5.777 | 8.057 | 2.131 | 5.166 | 6.914 | 7.084 |
| Free Cash Flow 3 | 20.010.000 | 27.700.000 | 17.990.000 | 12.800.000 | -13.480.000 | 17.811.643 | 27.528.193 | 42.680.800 |
| FCF-marge | 8.684,9% | 11.697,14% | 6.434,08% | 4.235,19% | -5.205,93% | 5.736,93% | 7.921,72% | 11.644,08% |
| Kasstroomconversie (ebitda) | 36.823,7% | 43.891,62% | 21.695,61% | 16.135,13% | - | 21.890,81% | 26.987,72% | 40.493,8% |
| Kasstroomconversie (nettowinst) | 93.026,5% | 106.170,95% | 45.841,64% | 23.387,54% | - | 51.801,5% | 61.006,18% | 94.174,28% |
| Dividend per aandeel 2 | 1.416 | 1.416 | 1.444 | 1.444 | 1.444 | 1.444 | 1.444 | 1.461 |
| Datum van publicatie | 30-01-20 | 28-01-21 | 26-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 73.000 | 76.566 | 77.782 | 77.000 | 76.780 | 70.460 | 63.750 | 60.000 | 123.751 | 67.000 | 67.780 | 71.916 | 73.001 | 82.350 | 83.612 | 84.861 |
| EBITDA 1 | 23.880 | 22.730 | 23.130 | 23.170 | 19.880 | 13.150 | 9.440 | 9.440 | - | 11.300 | 11.880 | 15.840 | 17.966 | 22.274 | 23.910 | 24.683 |
| Bedrijfsresultaat (EBIT) 1 | 15.800 | 13.867 | 14.121 | 14.000 | 10.850 | 4.310 | 640 | 600 | - | 2.400 | 2.800 | 6.600 | 8.295 | 12.275 | 13.370 | 14.312 |
| Operationele Marge | 21,64% | 18,11% | 18,16% | 18,18% | 14,13% | 6,12% | 1% | 1% | - | 3,58% | 4,13% | 9,18% | 11,36% | 14,91% | 15,99% | 16,87% |
| Resultaat voor belastingen (EBT) 1 | 16.356 | 14.363 | 15.070 | 14.460 | 11.860 | 5.050 | 1.826 | 1.713 | - | 3.943 | 3.524 | 7.707 | 9.691 | 13.852 | 15.051 | 15.922 |
| Nettowinst (verlies) 1 | 12.057 | 10.643 | 11.129 | 10.950 | 9.140 | 23.500 | 1.401 | 1.547 | - | 5.501 | 6.024 | 6.621 | 7.101 | 10.067 | 10.871 | 11.549 |
| Nettomarge | 16,52% | 13,9% | 14,31% | 14,22% | 11,9% | 33,35% | 2,2% | 2,58% | - | 8,21% | 8,89% | 9,21% | 9,73% | 12,22% | 13% | 13,61% |
| WPA 2 | 1.776 | 1.566 | 1.638 | 1.613 | 1.346 | 3.460 | 206,0 | 228,0 | 434,0 | 810,0 | 887,0 | 975,0 | 1.140 | 1.568 | 1.759 | 1.792 |
| Dividend per aandeel 2 | - | - | - | 361,0 | 361,0 | 361,0 | 361,0 | 361,0 | - | 361,0 | 361,0 | 361,0 | 361,0 | 361,0 | 361,0 | 361,0 |
| Datum van publicatie | 07-10-21 | 26-01-22 | 27-04-22 | 06-07-22 | 27-10-22 | 30-01-23 | 26-04-23 | 06-07-23 | 06-07-23 | 10-10-23 | 30-01-24 | 29-04-24 | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 93.741 | 104.510 | 105.810 | 104.890 | 79.690 | 89.792 | 107.531 | 132.850 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 2 | 20.010.000 | 27.700.000 | 17.990.000 | 12.800.000 | -13.480.000 | 17.811.643 | 27.528.193 | 42.680.800 |
| ROE (netto-inkomsten/eigen vermogen) | 8,69% | 10% | 14% | 17% | 4% | 9,29% | 11,4% | 10,6% |
| ROA (netto-inkomsten/totale activa) | 6,22% | 7,14% | 9,75% | 12,5% | 3,2% | 7,5% | 9,18% | 8,63% |
| Totale activa 1 | 345.959 | 365.401 | 402.429 | 437.525 | 452.265 | 458.293 | 491.291 | 525.079 |
| Nettoactief per aandeel 3 | 42.701 | 39.406 | 49.629 | 57.822 | 59.170 | 55.634 | 61.454 | 66.259 |
| Cashflow per aandeel 3 | 6.680 | 9.612 | 9.586 | 10.416 | 6.499 | 11.365 | 13.485 | 13.995 |
| Capex 1 | 25.370 | 37.590 | 47.120 | 49.430 | 57.610 | 53.265 | 55.148 | 58.229 |
| Capex/omzet | 11,01% | 15,87% | 16,85% | 16,36% | 22,25% | 17,16% | 15,87% | 15,89% |
| Datum van publicatie | 30-01-20 | 28-01-21 | 26-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
38
Laatste slotkoers
77.600
KRW
Gemiddelde koersdoel
103.324
KRW
Spread / Gemiddelde doel
+33,15%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +28,42% | 2,06 mld. | |
| -16,57% | 1,1 mld. | |
| +10,50% | 829 mln. | |
| +62,15% | 821 mln. | |
| -12,35% | 768 mln. | |
| +44,37% | 671 mln. | |
| -28,90% | 363 mln. | |
| -12,66% | 284 mln. | |
| +89,60% | 214 mln. |
- Beurs
- Aandelen
- Koers A005930
- Koers SMSN
- Financiën Samsung Electronics Co., Ltd.
