Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.607
JPY
|
-1,29%
|
|
-4,12%
|
+16,64%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.533
|
71.848
|
44.761
|
55.011
|
63.097
|
79.138
|
-
|
-
|
Bedrijfswaarde
1 |
65.942
|
80.456
|
49.902
|
55.243
|
58.502
|
78.257
|
79.138
|
79.138
|
K/w-verhouding
|
21,9
x
|
-2,92
x
|
-27,7
x
|
2,55
x
|
9,84
x
|
9,6
x
|
10,8
x
|
10,1
x
|
Dividendrendement
|
2,31%
|
3,83%
|
3,08%
|
2,74%
|
3,07%
|
3,14%
|
3,07%
|
3,26%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,87
x
|
0,58
x
|
0,69
x
|
0,71
x
|
0,86
x
|
0,81
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,87
x
|
0,58
x
|
0,69
x
|
0,71
x
|
0,86
x
|
0,81
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
24.244.878
x
|
41.149.931
x
|
12.506.690
x
|
14.654.068
x
|
10.190.105
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,98
x
|
0,5
x
|
0,97
x
|
0,83
x
|
0,88
x
|
1,02
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
32.782
|
32.792
|
32.792
|
32.803
|
32.812
|
30.356
|
-
|
-
|
Referentieprijs
2 |
1.755
|
2.191
|
1.365
|
1.677
|
1.923
|
2.607
|
2.607
|
2.607
|
Datum van publicatie
|
25-04-19
|
30-09-20
|
14-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.024
|
82.974
|
77.722
|
79.231
|
88.750
|
91.484
|
97.400
|
101.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.580
|
5.307
|
1.367
|
5.840
|
7.158
|
9.371
|
9.900
|
10.600
|
Operationele Marge
|
5,14%
|
6,4%
|
1,76%
|
7,37%
|
8,07%
|
10,24%
|
10,16%
|
10,42%
|
Resultaat voor belastingen (EBT)
1 |
6.044
|
-6.979
|
-7
|
20.313
|
7.857
|
11.909
|
10.500
|
11.200
|
Nettowinst (verlies)
1 |
2.623
|
-8.933
|
-1.618
|
21.582
|
6.414
|
8.755
|
7.300
|
7.800
|
Nettomarge
|
2,95%
|
-10,77%
|
-2,08%
|
27,24%
|
7,23%
|
9,57%
|
7,49%
|
7,67%
|
WPA
2 |
80,04
|
-751,4
|
-49,36
|
658,0
|
195,5
|
268,4
|
240,5
|
257,0
|
Free Cash Flow
|
2.373
|
1.746
|
3.579
|
3.754
|
6.192
|
-
|
-
|
-
|
FCF-marge
|
2,67%
|
2,1%
|
4,6%
|
4,74%
|
6,98%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
90,47%
|
-
|
-
|
17,39%
|
96,54%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
40,50
|
84,00
|
42,00
|
46,00
|
59,00
|
81,00
|
80,00
|
85,00
|
Datum van publicatie
|
25-04-19
|
30-09-20
|
14-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
37.960
|
38.603
|
20.983
|
21.569
|
43.631
|
23.672
|
22.189
|
44.613
|
24.445
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-495
|
2.396
|
2.154
|
2.023
|
3.557
|
2.409
|
2.476
|
4.596
|
3.064
|
Operationele Marge
|
-1,3%
|
6,21%
|
10,27%
|
9,38%
|
8,15%
|
10,18%
|
11,16%
|
10,3%
|
12,53%
|
Resultaat voor belastingen (EBT)
1 |
-2.281
|
14.469
|
2.628
|
2.430
|
4.225
|
2.358
|
2.961
|
5.181
|
3.272
|
Nettowinst (verlies)
1 |
-2.858
|
17.162
|
2.550
|
1.833
|
3.146
|
1.745
|
2.068
|
3.667
|
2.413
|
Nettomarge
|
-7,53%
|
44,46%
|
12,15%
|
8,5%
|
7,21%
|
7,37%
|
9,32%
|
8,22%
|
9,87%
|
WPA
2 |
-87,18
|
523,3
|
77,69
|
55,90
|
95,90
|
53,22
|
63,05
|
111,7
|
73,52
|
Dividend per aandeel
|
21,00
|
21,00
|
-
|
-
|
23,00
|
-
|
-
|
30,50
|
-
|
Datum van publicatie
|
16-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
8.409
|
8.608
|
5.141
|
232
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
4.595
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.373
|
1.746
|
3.579
|
3.754
|
6.192
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
-17%
|
-
|
38,3%
|
9,3%
|
11,8%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,35%
|
5,68%
|
1,59%
|
5,91%
|
7,43%
|
9,19%
|
-
|
-
|
Totale activa
1 |
60.335
|
-157.347
|
-102.050
|
365.160
|
86.324
|
95.237
|
-
|
-
|
Nettoactief per aandeel
|
1.792
|
4.393
|
1.407
|
2.028
|
2.174
|
2.524
|
-
|
-
|
Cashflow per aandeel
|
199,0
|
-297,0
|
71,30
|
772,0
|
309,0
|
371,0
|
-
|
-
|
Capex
|
4.316
|
4.104
|
4.046
|
3.069
|
1.643
|
-
|
-
|
-
|
Capex/omzet
|
4,85%
|
4,95%
|
5,21%
|
3,87%
|
1,85%
|
-
|
-
|
-
|
Datum van publicatie
|
25-04-19
|
30-09-20
|
14-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,64% | 508 mln. | | -2,39% | 275 mld. | | -1,70% | 95,5 mld. | | -2,00% | 44,01 mld. | | +9,84% | 41,41 mld. | | +1,40% | 41,13 mld. | | +8,54% | 39,91 mld. | | -12,79% | 31,14 mld. | | -4,77% | 29,23 mld. | | +14,15% | 25,26 mld. |
Voedselverwerking - Andere
|