Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
970
JPY
|
-0,41%
|
|
+0,94%
|
+14,66%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.426
|
23.975
|
32.628
|
28.848
|
37.251
|
53.342
|
-
|
-
|
Bedrijfswaarde
1 |
25.697
|
17.062
|
21.811
|
18.003
|
24.346
|
55.212
|
53.342
|
53.342
|
K/w-verhouding
|
9,55
x
|
8
x
|
10,1
x
|
7,32
x
|
8,17
x
|
8,79
x
|
9,7
x
|
9,19
x
|
Dividendrendement
|
3,09%
|
4,16%
|
3,1%
|
4,16%
|
4,24%
|
3,19%
|
3,51%
|
3,81%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,24
x
|
0,37
x
|
0,26
x
|
0,3
x
|
0,44
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,24
x
|
0,37
x
|
0,26
x
|
0,3
x
|
0,44
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
7.859.383
x
|
4.775.921
x
|
5.716.155
x
|
-
|
8.071.785
x
|
8.338.888
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
0,6
x
|
0,49
x
|
0,61
x
|
0,5
x
|
0,59
x
|
0,86
x
|
0,78
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
64.957
|
62.273
|
63.232
|
63.124
|
63.245
|
54.992
|
-
|
-
|
Referentieprijs
2 |
453,0
|
385,0
|
516,0
|
457,0
|
589,0
|
970,0
|
970,0
|
970,0
|
Datum van publicatie
|
07-05-19
|
30-04-20
|
30-04-21
|
02-05-22
|
01-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
97.813
|
98.808
|
88.224
|
109.923
|
123.497
|
125.739
|
132.500
|
136.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.761
|
5.581
|
5.313
|
6.292
|
7.506
|
8.775
|
9.500
|
10.100
|
Operationele Marge
|
5,89%
|
5,65%
|
6,02%
|
5,72%
|
6,08%
|
6,98%
|
7,17%
|
7,4%
|
Resultaat voor belastingen (EBT)
1 |
6.135
|
6.025
|
5.630
|
6.476
|
7.962
|
11.300
|
9.800
|
10.400
|
Nettowinst (verlies)
1 |
3.060
|
3.064
|
3.234
|
3.941
|
4.557
|
6.880
|
5.500
|
5.800
|
Nettomarge
|
3,13%
|
3,1%
|
3,67%
|
3,59%
|
3,69%
|
5,47%
|
4,15%
|
4,25%
|
WPA
2 |
47,43
|
48,11
|
51,22
|
62,47
|
72,11
|
114,2
|
100,0
|
105,5
|
Free Cash Flow
|
3.744
|
5.020
|
5.708
|
-
|
4.615
|
6.621
|
-
|
-
|
FCF-marge
|
3,83%
|
5,08%
|
6,47%
|
-
|
3,74%
|
5,27%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
122,35%
|
163,84%
|
176,5%
|
-
|
101,27%
|
96,24%
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
16,00
|
16,00
|
19,00
|
25,00
|
32,00
|
34,00
|
37,00
|
Datum van publicatie
|
07-05-19
|
30-04-20
|
30-04-21
|
02-05-22
|
01-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
49.541
|
49.267
|
40.589
|
47.635
|
26.095
|
50.965
|
27.411
|
31.547
|
58.958
|
29.721
|
29.806
|
59.527
|
32.719
|
31.251
|
63.970
|
31.068
|
30.329
|
61.397
|
32.874
|
31.468
|
64.342
|
32.800
|
32.700
|
65.500
|
34.000
|
33.000
|
67.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.753
|
2.828
|
1.672
|
3.641
|
1.419
|
3.076
|
1.514
|
1.702
|
3.216
|
2.055
|
1.443
|
3.498
|
2.140
|
1.868
|
4.008
|
1.787
|
1.834
|
3.621
|
2.895
|
2.259
|
5.154
|
2.050
|
2.250
|
4.300
|
2.650
|
2.550
|
5.200
|
Operationele Marge
|
5,56%
|
5,74%
|
4,12%
|
7,64%
|
5,44%
|
6,04%
|
5,52%
|
5,4%
|
5,45%
|
6,91%
|
4,84%
|
5,88%
|
6,54%
|
5,98%
|
6,27%
|
5,75%
|
6,05%
|
5,9%
|
8,81%
|
7,18%
|
8,01%
|
6,25%
|
6,88%
|
6,56%
|
7,79%
|
7,73%
|
7,76%
|
Resultaat voor belastingen (EBT)
|
2.818
|
-
|
1.741
|
-
|
-
|
3.368
|
1.727
|
-
|
-
|
2.461
|
-
|
4.044
|
2.012
|
-
|
-
|
2.221
|
-
|
4.192
|
4.694
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.432
|
-
|
811
|
-
|
-
|
2.137
|
1.191
|
-
|
-
|
1.511
|
-
|
2.377
|
1.183
|
-
|
-
|
1.368
|
-
|
2.507
|
3.062
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,89%
|
-
|
2%
|
-
|
-
|
4,19%
|
4,34%
|
-
|
-
|
5,08%
|
-
|
3,99%
|
3,62%
|
-
|
-
|
4,4%
|
-
|
4,08%
|
9,31%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
22,15
|
-
|
12,87
|
-
|
-
|
33,90
|
18,87
|
-
|
-
|
23,93
|
-
|
37,64
|
18,70
|
-
|
-
|
21,63
|
-
|
39,62
|
50,50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
8,000
|
-
|
4,000
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
9,000
|
-
|
-
|
-
|
-
|
-
|
12,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-04-20
|
30-10-20
|
30-04-21
|
29-10-21
|
29-10-21
|
31-01-22
|
02-05-22
|
02-05-22
|
29-07-22
|
31-10-22
|
31-10-22
|
30-01-23
|
01-05-23
|
01-05-23
|
31-07-23
|
30-10-23
|
30-10-23
|
31-01-24
|
30-04-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.729
|
6.913
|
10.817
|
10.845
|
12.905
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.744
|
5.020
|
5.708
|
-
|
4.615
|
6.621
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,4%
|
6,2%
|
6,3%
|
7,1%
|
7,5%
|
10,8%
|
8,3%
|
8,3%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
6,06%
|
6,04%
|
6,96%
|
7,42%
|
8,38%
|
-
|
-
|
Totale activa
1 |
48.768
|
50.547
|
53.521
|
56.592
|
61.409
|
82.054
|
-
|
-
|
Nettoactief per aandeel
2 |
753,0
|
789,0
|
853,0
|
915,0
|
999,0
|
1.172
|
1.237
|
1.308
|
Cashflow per aandeel
|
104,0
|
109,0
|
110,0
|
118,0
|
129,0
|
177,0
|
-
|
-
|
Capex
1 |
3.573
|
2.738
|
2.582
|
2.280
|
3.909
|
4.132
|
7.000
|
7.000
|
Capex/omzet
|
3,65%
|
2,77%
|
2,93%
|
2,07%
|
3,17%
|
3,29%
|
5,28%
|
5,13%
|
Datum van publicatie
|
07-05-19
|
30-04-20
|
30-04-21
|
02-05-22
|
01-05-23
|
30-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,66% | 342 mln. | | +8,33% | 41,78 mld. | | -20,44% | 21,93 mld. | | -13,38% | 13,45 mld. | | -9,15% | 10,2 mld. | | -8,49% | 9,8 mld. | | +16,16% | 8,02 mld. | | +10,42% | 6,91 mld. | | -23,95% | 5,78 mld. | | -29,11% | 3,34 mld. |
Kunststoffen
|