slotkoers
INDONESIA S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.420
IDR
|
-2,41%
|
|
-1,39%
|
-29,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.540.065
|
3.348.340
|
10.663.433
|
12.231.331
|
4.518.586
|
3.209.616
|
-
|
-
|
Bedrijfswaarde
2 |
10.368
|
6.685
|
10.002
|
11.877
|
4.011
|
2.988
|
2.404
|
2.997
|
K/w-verhouding
|
8,56
x
|
-3,84
x
|
11,8
x
|
8,16
x
|
6,71
x
|
4,35
x
|
4,02
x
|
3,22
x
|
Dividendrendement
|
-
|
-
|
8,43%
|
11,1%
|
26,3%
|
14,1%
|
14,3%
|
13,2%
|
Marktkapitalisatie/omzet
|
1,12
x
|
0,69
x
|
1,91
x
|
1,89
x
|
0,69
x
|
0,49
x
|
0,46
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
1,01
x
|
1,38
x
|
1,79
x
|
1,84
x
|
0,61
x
|
0,45
x
|
0,34
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
4,7
x
|
-20
x
|
7,93
x
|
6,55
x
|
2,73
x
|
1,88
x
|
1,42
x
|
1,51
x
|
Bedrijfswaarde/FCF
|
7,14
x
|
-316
x
|
4,51
x
|
5,79
x
|
2,3
x
|
3,28
x
|
2,43
x
|
5,04
x
|
FCF Yield
|
14%
|
-0,32%
|
22,2%
|
17,3%
|
43,4%
|
30,5%
|
41,2%
|
19,9%
|
Price to Book
|
6,76
x
|
5,76
x
|
10,8
x
|
19,4
x
|
147
x
|
9,25
x
|
4,04
x
|
3,05
x
|
Aantal aandelen (in duizenden)
|
2.741.108
|
2.626.149
|
2.569.502
|
2.575.017
|
2.259.293
|
2.260.293
|
-
|
-
|
Referentieprijs
3 |
4.210
|
1.275
|
4.150
|
4.750
|
2.000
|
1.420
|
1.420
|
1.420
|
Datum van publicatie
|
27-02-20
|
17-02-21
|
02-03-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.276
|
4.839
|
5.586
|
6.455
|
6.539
|
6.579
|
7.026
|
7.252
|
EBITDA
1 |
2.207
|
-334,8
|
1.262
|
1.813
|
1.471
|
1.591
|
1.693
|
1.982
|
Bedrijfsresultaat (EBIT)
1 |
1.793
|
-626,7
|
1.037
|
1.592
|
1.204
|
1.231
|
1.292
|
1.462
|
Operationele Marge
|
17,44%
|
-12,95%
|
18,57%
|
24,67%
|
18,42%
|
18,7%
|
18,39%
|
20,16%
|
Resultaat voor belastingen (EBT)
1 |
1.763
|
-934,4
|
1.103
|
1.637
|
830,6
|
971
|
1.065
|
1.324
|
Nettowinst (verlies)
1 |
1.367
|
-873,2
|
912,9
|
1.383
|
675,4
|
763,1
|
840,3
|
1.039
|
Nettomarge
|
13,3%
|
-18,04%
|
16,34%
|
21,43%
|
10,33%
|
11,6%
|
11,96%
|
14,32%
|
WPA
2 |
492,0
|
-332,0
|
351,0
|
582,0
|
298,0
|
326,7
|
352,8
|
440,4
|
Free Cash Flow
3 |
1.451.587
|
-21.183
|
2.219.630
|
2.052.368
|
1.741.802
|
912.000
|
989.500
|
595.000
|
FCF-marge
|
14.125,4%
|
-437,75%
|
39.735,77%
|
31.797,07%
|
26.638,82%
|
13.861,25%
|
14.082,66%
|
8.204,25%
|
Kasstroomconversie (ebitda)
|
65.771,95%
|
-
|
175.900,05%
|
113.194,13%
|
118.416,3%
|
57.324,94%
|
58.434,49%
|
30.014,93%
|
Kasstroomconversie (nettowinst)
|
106.187,78%
|
-
|
243.152,79%
|
148.375,89%
|
257.907,19%
|
119.515,65%
|
117.753,23%
|
57.284,52%
|
Dividend per aandeel
2 |
-
|
-
|
350,0
|
525,0
|
525,0
|
200,0
|
203,8
|
187,1
|
Datum van publicatie
|
27-02-20
|
17-02-21
|
02-03-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2023 Q4
|
---|
Omzet
1 |
1.559
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
1 |
202,6
|
Operationele Marge
|
13%
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
44,84
|
Nettomarge
|
2,88%
|
WPA
|
-
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
26-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
3.337
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.173
|
-
|
661
|
354
|
508
|
222
|
806
|
212
|
Hefboom (schuld/ebitda)
|
-
|
-9,965
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.451.587
|
-21.183
|
2.219.630
|
2.052.368
|
1.741.802
|
912.000
|
989.500
|
595.000
|
ROE (netto-inkomsten/eigen vermogen)
|
76,7%
|
-75%
|
115%
|
174%
|
221%
|
263%
|
116%
|
77,9%
|
ROA (netto-inkomsten/totale activa)
|
27,7%
|
-15,7%
|
15%
|
23,8%
|
11,6%
|
13%
|
13,2%
|
14,3%
|
Totale activa
1 |
4.935
|
5.576
|
6.085
|
5.801
|
5.816
|
5.888
|
6.385
|
7.263
|
Nettoactief per aandeel
3 |
623,0
|
221,0
|
383,0
|
245,0
|
13,60
|
154,0
|
351,0
|
465,0
|
Cashflow per aandeel
3 |
687,0
|
34,20
|
925,0
|
981,0
|
900,0
|
461,0
|
517,0
|
-
|
Capex
1 |
458
|
111
|
189
|
279
|
297
|
299
|
374
|
367
|
Capex/omzet
|
4,45%
|
2,3%
|
3,38%
|
4,32%
|
4,54%
|
4,54%
|
5,32%
|
5,05%
|
Datum van publicatie
|
27-02-20
|
17-02-21
|
02-03-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Onderwogen Laatste slotkoers
1.420
IDR Gemiddelde koersdoel
1.793
IDR Spread / Gemiddelde doel +26,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,00% | 196 mln. | | +79,26% | 23,36 mld. | | +31,86% | 7,72 mld. | | +9,10% | 7,15 mld. | | +96,87% | 7,04 mld. | | -6,52% | 5,92 mld. | | -3,54% | 5,73 mld. | | -4,57% | 5,31 mld. | | +18,49% | 4,56 mld. | | -4,58% | 3,76 mld. |
Detailhandel - Afdeling winkels
|