slotkoers
INDONESIA S.E.
00:00:00 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.260
IDR
|
+2,86%
|
|
+30,57%
|
-5,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
133.655.810
|
102.137.816
|
79.675.212
|
70.652.712
|
124.437.468
|
118.076.749
|
-
|
Bedrijfswaarde
2 |
163.167
|
127.374
|
97.213
|
100.416
|
153.277
|
144.107
|
144.618
|
K/w-verhouding
|
192
x
|
1.902
x
|
50,9
x
|
2.524
x
|
300
x
|
-
|
-
|
Dividendrendement
|
-
|
0,25%
|
0,37%
|
-
|
-
|
0,43%
|
0,73%
|
Marktkapitalisatie/omzet
|
3,4
x
|
3,03
x
|
1,76
x
|
1,59
x
|
2,84
x
|
2,37
x
|
2,23
x
|
Bedrijfswaarde/omzet
|
4,15
x
|
3,77
x
|
2,15
x
|
2,27
x
|
3,5
x
|
2,89
x
|
2,73
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
14,7
x
|
8,5
x
|
15,1
x
|
17,7
x
|
11
x
|
9,47
x
|
Bedrijfswaarde/FCF
|
-522
x
|
30,3
x
|
31,7
x
|
-21,5
x
|
585
x
|
38,9
x
|
-142
x
|
FCF Yield
|
-0,19%
|
3,3%
|
3,15%
|
-4,65%
|
0,17%
|
2,57%
|
-0,7%
|
Price to Book
|
6,94
x
|
5,36
x
|
3,17
x
|
2,99
x
|
4,66
x
|
4,15
x
|
3,84
x
|
Aantal aandelen (in duizenden)
|
89.028.690
|
93.392.708
|
93.729.479
|
93.729.479
|
93.711.706
|
93.711.706
|
-
|
Referentieprijs
3 |
1.501
|
1.094
|
850,1
|
753,8
|
1.328
|
1.260
|
1.260
|
Datum van publicatie
|
30-03-20
|
29-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
39.326
|
33.757
|
45.295
|
44.302
|
43.796
|
49.855
|
53.020
|
EBITDA
1 |
8.835
|
8.679
|
11.439
|
6.664
|
8.661
|
13.062
|
15.272
|
Bedrijfsresultaat (EBIT)
1 |
6.962
|
6.152
|
8.948
|
4.025
|
5.554
|
9.691
|
11.553
|
Operationele Marge
|
17,7%
|
18,22%
|
19,76%
|
9,09%
|
12,68%
|
19,44%
|
21,79%
|
Resultaat voor belastingen (EBT)
1 |
4.529
|
3.536
|
6.908
|
2.325
|
3.542
|
6.598
|
7.889
|
Nettowinst (verlies)
1 |
722,4
|
524,6
|
1.564
|
26,31
|
414,4
|
2.487
|
3.178
|
Nettomarge
|
1,84%
|
1,55%
|
3,45%
|
0,06%
|
0,95%
|
4,99%
|
5,99%
|
WPA
|
7,812
|
0,5751
|
16,69
|
0,2987
|
4,432
|
-
|
-
|
Free Cash Flow
2 |
-312.861
|
4.209.483
|
3.063.808
|
-4.666.251
|
261.828
|
3.703.535
|
-1.017.280
|
FCF-marge
|
-795,56%
|
12.470,04%
|
6.764,13%
|
-10.532,93%
|
597,84%
|
7.428,55%
|
-1.918,66%
|
Kasstroomconversie (ebitda)
|
-
|
48.501,65%
|
26.784,94%
|
-
|
3.022,92%
|
28.353,45%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
802.425,98%
|
195.849,54%
|
-
|
63.189,11%
|
148.938,87%
|
-
|
Dividend per aandeel
3 |
-
|
2,709
|
3,104
|
-
|
-
|
5,410
|
9,228
|
Datum van publicatie
|
30-03-20
|
29-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
29.511
|
25.236
|
17.538
|
29.763
|
28.839
|
26.031
|
26.541
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,34
x
|
2,908
x
|
1,533
x
|
4,466
x
|
3,33
x
|
1,993
x
|
1,738
x
|
Free Cash Flow
2 |
-312.861
|
4.209.483
|
3.063.808
|
-4.666.251
|
261.828
|
3.703.535
|
-1.017.280
|
ROE (netto-inkomsten/eigen vermogen)
|
3,76%
|
2,9%
|
7,09%
|
0,11%
|
1,6%
|
9,06%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
0,62%
|
0,48%
|
1,29%
|
0,02%
|
0,27%
|
1,59%
|
1,9%
|
Totale activa
1 |
116.424
|
108.298
|
121.363
|
138.489
|
153.864
|
156.686
|
167.604
|
Nettoactief per aandeel
3 |
216,0
|
204,0
|
268,0
|
252,0
|
285,0
|
303,0
|
328,0
|
Cashflow per aandeel
|
81,20
|
-
|
56,10
|
-20,90
|
-
|
-
|
-
|
Capex
1 |
7.831
|
2.025
|
2.276
|
2.679
|
1.966
|
3.974
|
9.887
|
Capex/omzet
|
19,91%
|
6%
|
5,02%
|
6,05%
|
4,49%
|
7,97%
|
18,65%
|
Datum van publicatie
|
30-03-20
|
29-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
1.260
IDR Gemiddelde koersdoel
843,7
IDR Spread / Gemiddelde doel -33,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,11% | 7,23 mld. | | +2,51% | 103 mld. | | -11,38% | 59,18 mld. | | +75,24% | 48,74 mld. | | +5,45% | 34,98 mld. | | +0,09% | 30,99 mld. | | +2,97% | 18,53 mld. | | +17,26% | 17,42 mld. | | +4,48% | 13,32 mld. | | +80,76% | 13,19 mld. |
Chemische grondstoffen - Andere
|