Vertraagde tijd
NSE India S.E.
07:23:47 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
680
INR
|
0,00%
|
|
+5,14%
|
-11,29%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.439
|
11.702
|
16.679
|
19.409
|
24.152
|
26.954
|
-
|
-
|
Bedrijfswaarde
1 |
14.472
|
10.457
|
15.100
|
18.454
|
23.181
|
24.764
|
26.351
|
25.456
|
K/w-verhouding
|
18,2
x
|
9,05
x
|
20,6
x
|
12
x
|
18,2
x
|
20
x
|
15,7
x
|
12,5
x
|
Dividendrendement
|
1,09%
|
1,54%
|
0,86%
|
0,93%
|
0,37%
|
0,62%
|
0,58%
|
0,72%
|
Marktkapitalisatie/omzet
|
1,57
x
|
0,78
x
|
1,34
x
|
1,11
x
|
1,25
x
|
1,01
x
|
0,95
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
0,7
x
|
1,22
x
|
1,06
x
|
1,2
x
|
1,01
x
|
0,93
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
9,72
x
|
5,48
x
|
11,2
x
|
7,19
x
|
10,3
x
|
9,47
x
|
8,62
x
|
6,79
x
|
Bedrijfswaarde/FCF
|
-79,5
x
|
-74,5
x
|
-179
x
|
42
x
|
-63,2
x
|
-19,3
x
|
8,09
x
|
16,1
x
|
FCF Yield
|
-1,26%
|
-1,34%
|
-0,56%
|
2,38%
|
-1,58%
|
-5,18%
|
12,4%
|
6,22%
|
Price to Book
|
4,43
x
|
2,56
x
|
3,1
x
|
2,83
x
|
3,02
x
|
2,61
x
|
2,07
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
36.000
|
36.000
|
36.000
|
36.000
|
36.000
|
39.642
|
-
|
-
|
Referentieprijs
2 |
456,6
|
325,0
|
463,3
|
539,2
|
670,9
|
680,0
|
680,0
|
680,0
|
Datum van publicatie
|
27-05-19
|
09-06-20
|
18-06-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.440
|
14.993
|
12.409
|
17.488
|
19.266
|
24.625
|
28.437
|
33.513
|
EBITDA
1 |
1.489
|
1.910
|
1.348
|
2.565
|
2.250
|
2.616
|
3.059
|
3.752
|
Bedrijfsresultaat (EBIT)
1 |
1.247
|
1.643
|
1.092
|
2.245
|
1.850
|
1.968
|
2.384
|
2.945
|
Operationele Marge
|
11,95%
|
10,96%
|
8,8%
|
12,84%
|
9,6%
|
7,99%
|
8,38%
|
8,79%
|
Resultaat voor belastingen (EBT)
1 |
1.385
|
1.744
|
1.087
|
2.193
|
1.801
|
1.702
|
2.273
|
2.849
|
Nettowinst (verlies)
1 |
902,4
|
1.293
|
807,9
|
1.624
|
1.330
|
1.239
|
1.691
|
2.119
|
Nettomarge
|
8,64%
|
8,62%
|
6,51%
|
9,29%
|
6,9%
|
5,03%
|
5,95%
|
6,32%
|
WPA
2 |
25,07
|
35,91
|
22,44
|
45,11
|
36,95
|
34,42
|
43,39
|
54,19
|
Free Cash Flow
1 |
-182
|
-140,3
|
-84,38
|
439
|
-366,6
|
-1.411
|
3.257
|
1.584
|
FCF-marge
|
-1,74%
|
-0,94%
|
-0,68%
|
2,51%
|
-1,9%
|
-5,55%
|
11,45%
|
4,72%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
17,11%
|
-
|
-
|
106,49%
|
42,21%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
27,03%
|
-
|
-
|
192,59%
|
74,73%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
4,000
|
5,000
|
2,500
|
4,240
|
3,920
|
4,920
|
Datum van publicatie
|
27-05-19
|
09-06-20
|
18-06-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.904
|
4.856
|
5.553
|
3.452
|
3.566
|
4.974
|
7.274
|
5.096
|
6.071
|
6.966
|
6.492
|
5.589
|
6.736
|
8.026
|
8.312
|
EBITDA
1 |
547,2
|
740,7
|
881,3
|
471,1
|
386,1
|
616,5
|
776,5
|
646,5
|
737,4
|
714,3
|
518,2
|
611
|
736
|
877
|
908
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
652,7
|
-
|
593,8
|
527
|
318,8
|
473
|
570
|
680
|
704
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
8,97%
|
-
|
9,78%
|
7,57%
|
4,91%
|
8,46%
|
8,46%
|
8,47%
|
8,47%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
384,1
|
-
|
481,5
|
627,5
|
-
|
529,6
|
439,8
|
238,5
|
-
|
-
|
650
|
674
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
284,9
|
229,2
|
353
|
463,1
|
367,2
|
394,1
|
325,2
|
152,5
|
340
|
409
|
488
|
505
|
Nettomarge
|
-
|
-
|
-
|
8,25%
|
6,43%
|
7,1%
|
6,37%
|
7,21%
|
6,49%
|
4,67%
|
2,35%
|
6,08%
|
6,07%
|
6,08%
|
6,08%
|
WPA
2 |
-
|
-
|
-
|
7,910
|
-
|
9,810
|
12,86
|
-
|
10,95
|
9,030
|
4,240
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
27-01-22
|
27-05-22
|
09-08-22
|
18-10-22
|
18-01-23
|
18-05-23
|
27-07-23
|
02-11-23
|
09-02-24
|
24-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
301
|
-
|
-
|
Nettokaspositie
1 |
1.967
|
1.245
|
1.579
|
955
|
971
|
-
|
603
|
1.498
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,1025
x
|
-
|
-
|
Free Cash Flow
1 |
-182
|
-140
|
-84,4
|
439
|
-367
|
-1.411
|
3.257
|
1.584
|
ROE (netto-inkomsten/eigen vermogen)
|
26,8%
|
31,2%
|
16,2%
|
26,6%
|
17,9%
|
17,8%
|
15,9%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
103,0
|
127,0
|
149,0
|
190,0
|
222,0
|
260,0
|
328,0
|
376,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
394
|
331
|
793
|
766
|
797
|
1.433
|
951
|
1.054
|
Capex/omzet
|
3,78%
|
2,21%
|
6,39%
|
4,38%
|
4,14%
|
5,64%
|
3,35%
|
3,14%
|
Datum van publicatie
|
27-05-19
|
09-06-20
|
18-06-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,29% | 323 mln. | | -13,02% | 60,03 mld. | | +1,07% | 58,73 mld. | | +23,75% | 39,09 mld. | | +9,15% | 30,06 mld. | | +10,54% | 28,56 mld. | | +13,03% | 20,43 mld. | | +15,76% | 19,58 mld. | | +71,93% | 17,41 mld. | | +36,78% | 16,89 mld. |
Bouw & Techniek - Andere
|