slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
63.300
KRW
|
+0,48%
|
|
-0,31%
|
+61,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
666.699
|
782.951
|
872.592
|
919.125
|
1.070.720
|
1.728.994
|
-
|
-
|
Bedrijfswaarde
2 |
1.410
|
1.117
|
1.683
|
1.755
|
1.359
|
2.036
|
2.236
|
2.024
|
K/w-verhouding
|
37,8
x
|
10,9
x
|
3,59
x
|
5,04
x
|
6,84
x
|
7,17
x
|
7,59
x
|
7,44
x
|
Dividendrendement
|
2,52%
|
1,43%
|
3,21%
|
2,97%
|
3,06%
|
1,95%
|
1,9%
|
1,97%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,3
x
|
0,25
x
|
0,21
x
|
0,26
x
|
0,37
x
|
0,35
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,43
x
|
0,48
x
|
0,4
x
|
0,33
x
|
0,44
x
|
0,46
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
5,04
x
|
4,09
x
|
5,2
x
|
4,58
x
|
4,61
x
|
5,22
x
|
4,62
x
|
Bedrijfswaarde/FCF
|
10
x
|
17,3
x
|
-15,2
x
|
88,7
x
|
2,43
x
|
55,8
x
|
20,9
x
|
12,8
x
|
FCF Yield
|
9,96%
|
5,77%
|
-6,56%
|
1,13%
|
41,2%
|
1,79%
|
4,8%
|
7,81%
|
Price to Book
|
0,48
x
|
0,54
x
|
0,6
x
|
0,5
x
|
0,54
x
|
0,82
x
|
0,75
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
28.013
|
28.013
|
28.013
|
27.314
|
27.314
|
27.314
|
-
|
-
|
Referentieprijs
3 |
23.800
|
27.950
|
31.150
|
33.650
|
39.200
|
63.300
|
63.300
|
63.300
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.451
|
2.594
|
3.509
|
4.373
|
4.125
|
4.625
|
4.907
|
4.994
|
EBITDA
1 |
140,7
|
221,9
|
411,8
|
337,5
|
296,8
|
441,4
|
428,7
|
437,8
|
Bedrijfsresultaat (EBIT)
1 |
41,15
|
121,2
|
314,1
|
242,8
|
230,1
|
351,8
|
325,5
|
330
|
Operationele Marge
|
1,68%
|
4,67%
|
8,95%
|
5,55%
|
5,58%
|
7,61%
|
6,63%
|
6,61%
|
Resultaat voor belastingen (EBT)
1 |
26,35
|
98,97
|
306,8
|
230,9
|
202,6
|
329,3
|
308,8
|
318,3
|
Nettowinst (verlies)
1 |
17,62
|
71,9
|
231,7
|
182,9
|
158,9
|
247,4
|
233
|
238,4
|
Nettomarge
|
0,72%
|
2,77%
|
6,6%
|
4,18%
|
3,85%
|
5,35%
|
4,75%
|
4,77%
|
WPA
2 |
629,0
|
2.567
|
8.686
|
6.678
|
5.727
|
8.824
|
8.342
|
8.507
|
Free Cash Flow
3 |
140.448
|
64.487
|
-110.467
|
19.782
|
560.123
|
36.500
|
107.250
|
158.000
|
FCF-marge
|
5.729,53%
|
2.486,35%
|
-3.147,65%
|
452,36%
|
13.577,88%
|
789,23%
|
2.185,55%
|
3.164,04%
|
Kasstroomconversie (ebitda)
|
99.833,37%
|
29.058,85%
|
-
|
5.860,78%
|
188.692,96%
|
8.268,68%
|
25.016,33%
|
36.089,54%
|
Kasstroomconversie (nettowinst)
|
797.186,54%
|
89.694,7%
|
-
|
10.817,22%
|
352.502,83%
|
14.752,69%
|
46.025,65%
|
66.267,23%
|
Dividend per aandeel
2 |
600,0
|
400,0
|
1.000
|
1.000
|
1.200
|
1.233
|
1.200
|
1.244
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
976,1
|
1.051
|
1.161
|
1.028
|
1.133
|
1.045
|
1.036
|
930,8
|
1.114
|
963,5
|
1.265
|
1.119
|
1.306
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
64,38
|
69,27
|
89,62
|
29,92
|
53,99
|
84,85
|
53,88
|
31,9
|
59,47
|
54,23
|
125,6
|
74,43
|
94,4
|
Operationele Marge
|
6,6%
|
6,59%
|
7,72%
|
2,91%
|
4,77%
|
8,12%
|
5,2%
|
3,43%
|
5,34%
|
5,63%
|
9,92%
|
6,65%
|
7,23%
|
Resultaat voor belastingen (EBT)
1 |
58,79
|
64,29
|
103,4
|
37,78
|
25,43
|
70,66
|
53,26
|
27,06
|
51,57
|
50,08
|
113
|
64,95
|
92,62
|
Nettowinst (verlies)
1 |
44,12
|
43,41
|
67,67
|
23,33
|
48,46
|
54,23
|
44,94
|
20,51
|
39,22
|
36,89
|
87,11
|
50,71
|
70,54
|
Nettomarge
|
4,52%
|
4,13%
|
5,83%
|
2,27%
|
4,28%
|
5,19%
|
4,34%
|
2,2%
|
3,52%
|
3,83%
|
6,89%
|
4,53%
|
5,4%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
28-04-22
|
14-07-22
|
27-10-22
|
08-02-23
|
27-04-23
|
28-07-23
|
31-10-23
|
07-02-24
|
30-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
743
|
334
|
810
|
836
|
289
|
307
|
507
|
295
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,283
x
|
1,507
x
|
1,968
x
|
2,476
x
|
0,9719
x
|
0,6965
x
|
1,183
x
|
0,6732
x
|
Free Cash Flow
2 |
140.448
|
64.487
|
-110.467
|
19.782
|
560.123
|
36.500
|
107.250
|
158.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,28%
|
5,09%
|
15,6%
|
10,3%
|
8,22%
|
11,9%
|
10,1%
|
9,58%
|
ROA (netto-inkomsten/totale activa)
|
0,67%
|
2,81%
|
8,54%
|
5,58%
|
4,43%
|
6,74%
|
5,65%
|
5,71%
|
Totale activa
1 |
2.615
|
2.557
|
2.714
|
3.276
|
3.583
|
3.669
|
4.124
|
4.172
|
Nettoactief per aandeel
3 |
49.327
|
51.561
|
51.561
|
67.692
|
71.975
|
77.176
|
84.265
|
90.699
|
Cashflow per aandeel
3 |
7.199
|
4.088
|
-695,0
|
5.007
|
25.488
|
13.477
|
12.211
|
12.733
|
Capex
1 |
61,2
|
50
|
91
|
117
|
136
|
132
|
117
|
111
|
Capex/omzet
|
2,5%
|
1,93%
|
2,59%
|
2,67%
|
3,3%
|
2,85%
|
2,38%
|
2,21%
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
63.300
KRW Gemiddelde koersdoel
74.636
KRW Spread / Gemiddelde doel +17,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +61,48% | 1,24 mld. | | +26,48% | 84,15 mld. | | +14,16% | 69,41 mld. | | -.--% | 29,72 mld. | | +41,12% | 9,3 mld. | | +7,19% | 8,68 mld. | | +14,88% | 8,51 mld. | | +3,41% | 7,74 mld. | | -34,82% | 5,8 mld. | | +25,79% | 5,67 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|