slotkoers
Prague S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16.000
CZK
|
+0,25%
|
|
+0,13%
|
+2,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.949
|
41.071
|
44.201
|
45.903
|
43.926
|
-
|
-
|
Bedrijfswaarde
1 |
41.949
|
41.071
|
44.201
|
45.903
|
43.926
|
43.926
|
43.926
|
K/w-verhouding
|
10,4
x
|
11,6
x
|
-
|
12,6
x
|
13,5
x
|
13,2
x
|
12,8
x
|
Dividendrendement
|
10,5%
|
8,42%
|
8,14%
|
7,83%
|
8,14%
|
8,08%
|
8,03%
|
Marktkapitalisatie/omzet
|
2,45
x
|
2,3
x
|
2,34
x
|
2,19
x
|
2
x
|
1,98
x
|
1,96
x
|
Bedrijfswaarde/omzet
|
2,45
x
|
2,3
x
|
2,34
x
|
2,19
x
|
2
x
|
1,98
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
7,34
x
|
7,74
x
|
8,66
x
|
9,24
x
|
9,1
x
|
8,91
x
|
8,81
x
|
Bedrijfswaarde/FCF
|
8,26
x
|
6,8
x
|
-
|
-
|
14,1
x
|
11,3
x
|
12,6
x
|
FCF Yield
|
12,1%
|
14,7%
|
-
|
-
|
7,08%
|
8,83%
|
7,95%
|
Price to Book
|
4,45
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.745
|
2.745
|
2.745
|
2.745
|
2.745
|
-
|
-
|
Referentieprijs
2 |
15.280
|
14.960
|
16.100
|
16.720
|
16.000
|
16.000
|
16.000
|
Datum van publicatie
|
24-03-20
|
31-03-21
|
30-03-22
|
03-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.092
|
17.883
|
18.867
|
20.948
|
21.939
|
22.157
|
22.434
|
EBITDA
1 |
5.713
|
5.303
|
5.105
|
4.967
|
4.826
|
4.932
|
4.987
|
Bedrijfsresultaat (EBIT)
1 |
5.010
|
4.453
|
4.367
|
4.243
|
4.263
|
4.256
|
4.258
|
Operationele Marge
|
29,31%
|
24,9%
|
23,15%
|
20,25%
|
19,43%
|
19,21%
|
18,98%
|
Resultaat voor belastingen (EBT)
1 |
5.065
|
4.460
|
-
|
-
|
4.116
|
4.222
|
4.277
|
Nettowinst (verlies)
1 |
4.021
|
3.527
|
-
|
3.636
|
3.576
|
3.568
|
3.539
|
Nettomarge
|
23,53%
|
19,72%
|
-
|
17,36%
|
16,3%
|
16,1%
|
15,77%
|
WPA
2 |
1.464
|
1.285
|
-
|
1.324
|
1.184
|
1.215
|
1.248
|
Free Cash Flow
1 |
5.080
|
6.040
|
-
|
-
|
3.111
|
3.878
|
3.492
|
FCF-marge
|
29,72%
|
33,78%
|
-
|
-
|
14,18%
|
17,5%
|
15,57%
|
Kasstroomconversie (ebitda)
|
88,92%
|
113,9%
|
-
|
-
|
64,46%
|
78,63%
|
70,02%
|
Kasstroomconversie (nettowinst)
|
126,34%
|
171,25%
|
-
|
-
|
87,01%
|
108,7%
|
98,67%
|
Dividend per aandeel
2 |
1.600
|
1.260
|
1.310
|
1.310
|
1.302
|
1.292
|
1.286
|
Datum van publicatie
|
24-03-20
|
31-03-21
|
30-03-22
|
03-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
8.901
|
8.573
|
9.310
|
8.887
|
9.810
|
11.138
|
9.711
|
EBITDA
1 |
2.834
|
2.575
|
2.728
|
2.475
|
2.437
|
2.502
|
2.143
|
Bedrijfsresultaat (EBIT)
1 |
2.514
|
2.173
|
2.280
|
2.087
|
2.119
|
2.124
|
1.826
|
Operationele Marge
|
28,24%
|
25,35%
|
24,49%
|
23,48%
|
21,6%
|
19,07%
|
18,8%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.001
|
1.735
|
1.792
|
1.728
|
1.830
|
1.806
|
1.653
|
Nettomarge
|
22,48%
|
20,24%
|
19,25%
|
19,44%
|
18,65%
|
16,21%
|
17,02%
|
WPA
2 |
728,0
|
632,0
|
653,0
|
630,0
|
666,0
|
658,0
|
602,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-03-20
|
02-10-20
|
31-03-21
|
30-09-21
|
29-09-22
|
03-04-23
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.080
|
6.040
|
-
|
-
|
3.111
|
3.878
|
3.492
|
ROE (netto-inkomsten/eigen vermogen)
|
41,8%
|
39%
|
-
|
-
|
38,8%
|
39,4%
|
39,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
19,5%
|
19,2%
|
19,2%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
18.336
|
18.581
|
18.432
|
Nettoactief per aandeel
|
3.437
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
1.688
|
1.604
|
1.559
|
Capex
1 |
390
|
334
|
-
|
-
|
620
|
550
|
500
|
Capex/omzet
|
2,28%
|
1,87%
|
-
|
-
|
2,83%
|
2,48%
|
2,23%
|
Datum van publicatie
|
24-03-20
|
31-03-21
|
30-03-22
|
03-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16.000
CZK Gemiddelde koersdoel
17.369
CZK Spread / Gemiddelde doel +8,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,43% | 1,87 mld. | | +3,43% | 149 mld. | | +3,29% | 67,77 mld. | | +2,05% | 19,57 mld. | | +11,85% | 5,39 mld. | | +55,99% | 2,08 mld. | | -16,93% | 1,65 mld. | | -21,51% | 1,28 mld. | | -.--% | 657 mln. | | +23,75% | 516 mln. |
Tabak - Andere
|