Vertraagde tijd
Japan Exchange
02:48:43 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.688
JPY
|
-0,47%
|
|
-2,09%
|
-2,37%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.677
|
8.265
|
11.704
|
-
|
22.618
|
14.728
|
Bedrijfswaarde
1 |
1.809
|
2.973
|
3.565
|
-
|
16.431
|
10.775
|
K/w-verhouding
|
7,24
x
|
4,44
x
|
5,7
x
|
8,57
x
|
9,68
x
|
12,2
x
|
Dividendrendement
|
3,51%
|
5,64%
|
4,41%
|
2,91%
|
-
|
4,25%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,28
x
|
0,38
x
|
-
|
0,6
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
0,1
x
|
0,12
x
|
-
|
0,44
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
0,88
x
|
0,92
x
|
1,03
x
|
-
|
4,29
x
|
3,15
x
|
Bedrijfswaarde/FCF
|
4,24
x
|
3,38
x
|
1,07
x
|
-
|
-5,69
x
|
-107
x
|
FCF Yield
|
23,6%
|
29,6%
|
93,7%
|
-
|
-17,6%
|
-0,94%
|
Price to Book
|
0,59
x
|
0,57
x
|
0,73
x
|
1,18
x
|
1,13
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
8.694
|
8.792
|
8.893
|
-
|
8.922
|
8.948
|
Referentieprijs
2 |
883,0
|
940,0
|
1.316
|
2.299
|
2.535
|
1.646
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
23-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
28.969
|
29.001
|
30.954
|
34.541
|
37.604
|
39.812
|
EBITDA
1 |
2.052
|
3.246
|
3.465
|
4.193
|
3.834
|
3.421
|
Bedrijfsresultaat (EBIT)
1 |
1.710
|
2.904
|
3.150
|
3.839
|
3.399
|
2.862
|
Operationele Marge
|
5,9%
|
10,01%
|
10,18%
|
11,11%
|
9,04%
|
7,19%
|
Resultaat voor belastingen (EBT)
1 |
1.679
|
2.870
|
3.158
|
3.706
|
3.666
|
2.480
|
Nettowinst (verlies)
1 |
1.071
|
1.857
|
2.047
|
2.406
|
2.333
|
1.203
|
Nettomarge
|
3,7%
|
6,4%
|
6,61%
|
6,97%
|
6,2%
|
3,02%
|
WPA
2 |
122,0
|
211,7
|
230,7
|
268,3
|
262,0
|
134,7
|
Free Cash Flow
1 |
426,5
|
879,1
|
3.341
|
3.387
|
-2.890
|
-101
|
FCF-marge
|
1,47%
|
3,03%
|
10,79%
|
9,81%
|
-7,68%
|
-0,25%
|
Kasstroomconversie (ebitda)
|
20,78%
|
27,08%
|
96,41%
|
80,78%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
39,82%
|
47,34%
|
163,2%
|
140,77%
|
-
|
-
|
Dividend per aandeel
2 |
31,00
|
53,00
|
58,00
|
67,00
|
-
|
70,00
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
23-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
15.930
|
18.258
|
7.383
|
20.234
|
7.462
|
8.964
|
21.640
|
7.479
|
8.180
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.612
|
3.280
|
421
|
3.777
|
-174
|
333
|
2.975
|
-553
|
-275
|
Operationele Marge
|
16,4%
|
17,96%
|
5,7%
|
18,67%
|
-2,33%
|
3,71%
|
13,75%
|
-7,39%
|
-3,36%
|
Resultaat voor belastingen (EBT)
1 |
2.577
|
3.389
|
481
|
3.893
|
24
|
269
|
3.099
|
-465
|
-307
|
Nettowinst (verlies)
1 |
1.632
|
2.220
|
274
|
2.591
|
-23
|
137
|
2.026
|
-352
|
-278
|
Nettomarge
|
10,24%
|
12,16%
|
3,71%
|
12,81%
|
-0,31%
|
1,53%
|
9,36%
|
-4,71%
|
-3,4%
|
WPA
2 |
184,5
|
248,3
|
30,51
|
288,2
|
-0,8000
|
15,50
|
227,1
|
-39,91
|
-31,35
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-20
|
12-05-21
|
10-02-22
|
12-05-22
|
09-08-22
|
13-02-23
|
12-05-23
|
10-08-23
|
13-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.868
|
5.292
|
8.139
|
9.643
|
6.187
|
3.953
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
427
|
879
|
3.341
|
3.387
|
-2.890
|
-101
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
13,4%
|
13,3%
|
14%
|
12,3%
|
5,94%
|
ROA (netto-inkomsten/totale activa)
|
4,56%
|
7,4%
|
7,42%
|
7,91%
|
6,41%
|
5,13%
|
Totale activa
1 |
23.493
|
25.102
|
27.591
|
30.419
|
36.368
|
23.439
|
Nettoactief per aandeel
2 |
1.486
|
1.639
|
1.802
|
1.947
|
2.242
|
2.325
|
Cashflow per aandeel
2 |
760,0
|
635,0
|
941,0
|
1.105
|
854,0
|
821,0
|
Capex
1 |
214
|
152
|
167
|
187
|
558
|
815
|
Capex/omzet
|
0,74%
|
0,52%
|
0,54%
|
0,54%
|
1,48%
|
2,05%
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
23-12-21
|
26-12-22
|
25-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,37% | 98,77 mln. | | -10,73% | 3,96 mld. | | +47,07% | 2,29 mld. | | +24,47% | 1,95 mld. | | +30,35% | 1,75 mld. | | -14,64% | 1,51 mld. | | +13,59% | 1,16 mld. | | +17,31% | 986 mln. | | +37,25% | 933 mln. | | +30,39% | 905 mln. |
Burgerlijke ingenieurs & architecten
|