Vertraagde tijd
Japan Exchange
03:02:42 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
909
JPY
|
+2,13%
|
|
-6,10%
|
+18,36%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
16.210
|
13.165
|
10.362
|
12.907
|
11.839
|
15.006
|
Bedrijfswaarde
1 |
13.242
|
7.907
|
3.337
|
3.594
|
2.216
|
2.521
|
K/w-verhouding
|
6,65
x
|
4,86
x
|
4,12
x
|
5,46
x
|
7,82
x
|
6,06
x
|
Dividendrendement
|
1,6%
|
2,44%
|
3,23%
|
2,56%
|
2,99%
|
3%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,25
x
|
0,2
x
|
0,29
x
|
0,24
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,15
x
|
0,07
x
|
0,08
x
|
0,04
x
|
0,04
x
|
Bedrijfswaarde/EBITDA
|
2,77
x
|
1,51
x
|
0,71
x
|
0,91
x
|
0,52
x
|
0,47
x
|
Bedrijfswaarde/FCF
|
7,68
x
|
2,77
x
|
3,23
x
|
1,3
x
|
77,1
x
|
1,19
x
|
FCF Yield
|
13%
|
36,1%
|
30,9%
|
76,9%
|
1,3%
|
84,1%
|
Price to Book
|
0,59
x
|
0,46
x
|
0,34
x
|
0,4
x
|
0,35
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
25.895
|
25.713
|
25.713
|
25.457
|
25.298
|
25.010
|
Referentieprijs
2 |
626,0
|
512,0
|
403,0
|
507,0
|
468,0
|
600,0
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.461
|
51.716
|
50.768
|
44.061
|
49.979
|
56.786
|
EBITDA
1 |
4.780
|
5.243
|
4.702
|
3.961
|
4.282
|
5.325
|
Bedrijfsresultaat (EBIT)
1 |
3.602
|
4.011
|
3.422
|
2.627
|
2.685
|
3.655
|
Operationele Marge
|
7,28%
|
7,76%
|
6,74%
|
5,96%
|
5,37%
|
6,44%
|
Resultaat voor belastingen (EBT)
1 |
3.740
|
4.128
|
4.793
|
3.807
|
3.048
|
3.764
|
Nettowinst (verlies)
1 |
2.437
|
2.719
|
2.513
|
2.375
|
1.521
|
2.478
|
Nettomarge
|
4,93%
|
5,26%
|
4,95%
|
5,39%
|
3,04%
|
4,36%
|
WPA
2 |
94,11
|
105,3
|
97,74
|
92,89
|
59,85
|
98,99
|
Free Cash Flow
1 |
1.724
|
2.856
|
1.033
|
2.765
|
28,75
|
2.119
|
FCF-marge
|
3,48%
|
5,52%
|
2,03%
|
6,27%
|
0,06%
|
3,73%
|
Kasstroomconversie (ebitda)
|
36,06%
|
54,48%
|
21,97%
|
69,8%
|
0,67%
|
39,8%
|
Kasstroomconversie (nettowinst)
|
70,72%
|
105,05%
|
41,1%
|
116,41%
|
1,89%
|
85,52%
|
Dividend per aandeel
2 |
10,00
|
12,50
|
13,00
|
13,00
|
14,00
|
18,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
25.377
|
19.400
|
24.278
|
12.348
|
13.321
|
27.388
|
15.847
|
14.495
|
32.427
|
19.113
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.781
|
437
|
1.419
|
617
|
773
|
1.460
|
1.348
|
1.065
|
2.092
|
1.558
|
Operationele Marge
|
7,02%
|
2,25%
|
5,84%
|
5%
|
5,8%
|
5,33%
|
8,51%
|
7,35%
|
6,45%
|
8,15%
|
Resultaat voor belastingen (EBT)
1 |
1.799
|
430
|
1.668
|
728
|
934
|
1.657
|
1.337
|
2.011
|
3.149
|
931
|
Nettowinst (verlies)
1 |
1.198
|
132
|
962
|
243
|
568
|
1.057
|
922
|
1.617
|
2.332
|
466
|
Nettomarge
|
4,72%
|
0,68%
|
3,96%
|
1,97%
|
4,26%
|
3,86%
|
5,82%
|
11,16%
|
7,19%
|
2,44%
|
WPA
2 |
46,59
|
5,150
|
37,82
|
9,560
|
22,67
|
42,21
|
36,84
|
64,67
|
93,26
|
18,63
|
Dividend per aandeel
|
6,500
|
3,000
|
7,000
|
-
|
-
|
9,000
|
-
|
-
|
11,00
|
-
|
Datum van publicatie
|
05-11-19
|
04-11-20
|
01-11-21
|
07-02-22
|
01-08-22
|
07-11-22
|
07-02-23
|
07-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.968
|
5.258
|
7.025
|
9.313
|
9.623
|
12.485
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.724
|
2.856
|
1.033
|
2.765
|
28,8
|
2.119
|
ROE (netto-inkomsten/eigen vermogen)
|
9,58%
|
9,86%
|
8,87%
|
7,85%
|
4,58%
|
7,4%
|
ROA (netto-inkomsten/totale activa)
|
4,53%
|
4,84%
|
4,17%
|
3,14%
|
3,12%
|
3,99%
|
Totale activa
1 |
53.770
|
56.156
|
60.333
|
75.574
|
48.739
|
62.083
|
Nettoactief per aandeel
2 |
1.068
|
1.118
|
1.177
|
1.256
|
1.324
|
1.465
|
Cashflow per aandeel
2 |
377,0
|
434,0
|
470,0
|
560,0
|
585,0
|
720,0
|
Capex
1 |
1.236
|
1.574
|
2.162
|
939
|
1.098
|
1.058
|
Capex/omzet
|
2,5%
|
3,04%
|
4,26%
|
2,13%
|
2,2%
|
1,86%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,36% | 143 mln. | | +5,97% | 105 mld. | | -4,19% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|