Beurs gesloten -
Bombay S.E.
12:00:49 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
228,2
INR
|
+6,31%
|
|
+6,36%
|
+0,66%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.348
|
41.673
|
66.085
|
68.165
|
57.498
|
48.690
|
-
|
-
|
Bedrijfswaarde
1 |
33.274
|
42.545
|
63.662
|
66.807
|
55.957
|
41.653
|
47.187
|
46.702
|
K/w-verhouding
|
46,6
x
|
53,1
x
|
55,3
x
|
54
x
|
75,9
x
|
54,7
x
|
38,8
x
|
28,9
x
|
Dividendrendement
|
0,66%
|
0,59%
|
0,64%
|
0,62%
|
0,55%
|
0,78%
|
0,98%
|
1,28%
|
Marktkapitalisatie/omzet
|
1,74
x
|
2,02
x
|
3,25
x
|
2,78
x
|
2,27
x
|
1,47
x
|
1,51
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
1,78
x
|
2,06
x
|
3,13
x
|
2,73
x
|
2,21
x
|
1,48
x
|
1,46
x
|
1,27
x
|
Bedrijfswaarde/EBITDA
|
23,6
x
|
24,1
x
|
29
x
|
28,9
x
|
37,1
x
|
28,9
x
|
19,9
x
|
15,6
x
|
Bedrijfswaarde/FCF
|
34,1
x
|
55,5
x
|
16,3
x
|
-214
x
|
73,7
x
|
-73,6
x
|
37,6
x
|
27,5
x
|
FCF Yield
|
2,93%
|
1,8%
|
6,15%
|
-0,47%
|
1,36%
|
-1,36%
|
2,66%
|
3,63%
|
Price to Book
|
10,6
x
|
11,6
x
|
14,5
x
|
12,6
x
|
9,85
x
|
6,45
x
|
6,83
x
|
6,02
x
|
Aantal aandelen (in duizenden)
|
212.186
|
212.186
|
212.186
|
212.186
|
212.719
|
213.366
|
-
|
-
|
Referentieprijs
2 |
152,4
|
196,4
|
311,4
|
321,2
|
270,3
|
228,2
|
228,2
|
228,2
|
Datum van publicatie
|
30-04-19
|
01-06-20
|
12-05-21
|
10-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.644
|
20.618
|
20.326
|
24.484
|
25.292
|
28.121
|
32.278
|
36.853
|
EBITDA
1 |
1.413
|
1.764
|
2.195
|
2.313
|
1.510
|
1.443
|
2.374
|
3.000
|
Bedrijfsresultaat (EBIT)
1 |
1.182
|
1.363
|
1.764
|
1.842
|
974,8
|
853
|
1.776
|
2.306
|
Operationele Marge
|
6,34%
|
6,61%
|
8,68%
|
7,53%
|
3,85%
|
3,03%
|
5,5%
|
6,26%
|
Resultaat voor belastingen (EBT)
1 |
1.049
|
1.143
|
1.619
|
1.698
|
1.019
|
962,6
|
1.658
|
2.235
|
Nettowinst (verlies)
1 |
693,1
|
786,2
|
1.197
|
1.266
|
758,5
|
752,7
|
1.234
|
1.683
|
Nettomarge
|
3,72%
|
3,81%
|
5,89%
|
5,17%
|
3%
|
2,68%
|
3,82%
|
4,57%
|
WPA
2 |
3,270
|
3,700
|
5,630
|
5,950
|
3,560
|
3,530
|
5,886
|
7,893
|
Free Cash Flow
1 |
975,1
|
766
|
3.914
|
-312,9
|
758,8
|
-566,2
|
1.253
|
1.696
|
FCF-marge
|
5,23%
|
3,72%
|
19,25%
|
-1,28%
|
3%
|
-2,01%
|
3,88%
|
4,6%
|
Kasstroomconversie (ebitda)
|
69,02%
|
43,42%
|
178,29%
|
-
|
50,26%
|
5,11%
|
52,8%
|
56,54%
|
Kasstroomconversie (nettowinst)
|
140,69%
|
97,43%
|
326,85%
|
-
|
100,04%
|
9,66%
|
101,6%
|
100,79%
|
Dividend per aandeel
2 |
1,000
|
1,150
|
2,000
|
2,000
|
1,500
|
1,500
|
2,227
|
2,919
|
Datum van publicatie
|
30-04-19
|
01-06-20
|
12-05-21
|
10-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.183
|
8.017
|
4.223
|
5.944
|
6.784
|
7.533
|
6.216
|
5.106
|
7.390
|
6.579
|
7.056
|
5.675
|
7.615
|
7.888
|
7.936
|
EBITDA
1 |
841,9
|
968,1
|
184,2
|
618,8
|
664,6
|
806,4
|
381,5
|
116,1
|
548,6
|
463,6
|
440
|
324
|
531,4
|
577,3
|
525
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
546,2
|
687,4
|
-
|
-
|
-
|
-
|
-
|
79
|
442
|
522
|
360
|
Operationele Marge
|
-
|
-
|
-
|
-
|
8,05%
|
9,12%
|
-
|
-
|
-
|
-
|
-
|
1,39%
|
5,8%
|
6,62%
|
4,54%
|
Resultaat voor belastingen (EBT)
1 |
-
|
844,8
|
68,1
|
465,5
|
509,3
|
654,7
|
253,9
|
1,3
|
435,8
|
-
|
266
|
53
|
358,5
|
375,7
|
338
|
Nettowinst (verlies)
1 |
-
|
626,7
|
50,1
|
347,7
|
380,8
|
487,8
|
189,5
|
-2,8
|
325,6
|
246,2
|
196,9
|
126,8
|
301
|
306,7
|
253
|
Nettomarge
|
-
|
7,82%
|
1,19%
|
5,85%
|
5,61%
|
6,48%
|
3,05%
|
-0,05%
|
4,41%
|
3,74%
|
2,79%
|
2,23%
|
3,95%
|
3,89%
|
3,19%
|
WPA
2 |
-
|
-
|
0,2400
|
1,640
|
1,790
|
2,290
|
0,8900
|
-0,0100
|
1,530
|
1,160
|
0,9200
|
0,4667
|
1,268
|
1,400
|
1,200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
12-05-21
|
29-07-21
|
23-10-21
|
20-01-22
|
10-05-22
|
25-07-22
|
03-11-22
|
30-01-23
|
17-05-23
|
02-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
926
|
872
|
-
|
-
|
-
|
453
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.423
|
1.358
|
1.541
|
711
|
1.503
|
1.988
|
Hefboom (schuld/ebitda)
|
0,6554
x
|
0,4944
x
|
-
|
-
|
-
|
0,3135
x
|
-
|
-
|
Free Cash Flow
1 |
975
|
766
|
3.914
|
-313
|
759
|
-566
|
1.253
|
1.696
|
ROE (netto-inkomsten/eigen vermogen)
|
24,3%
|
23,6%
|
29,4%
|
25,4%
|
13,5%
|
12,3%
|
18,2%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,5%
|
11,3%
|
10,8%
|
6,19%
|
5,54%
|
9,8%
|
14,9%
|
Totale activa
1 |
-
|
9.249
|
10.614
|
11.749
|
12.260
|
13.587
|
12.589
|
11.293
|
Nettoactief per aandeel
2 |
14,40
|
16,90
|
21,50
|
25,50
|
27,40
|
29,90
|
33,40
|
37,90
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
8,900
|
5,550
|
8,810
|
11,30
|
Capex
1 |
345
|
526
|
359
|
427
|
1.139
|
1.749
|
530
|
537
|
Capex/omzet
|
1,85%
|
2,55%
|
1,77%
|
1,74%
|
4,5%
|
6,22%
|
1,64%
|
1,46%
|
Datum van publicatie
|
30-04-19
|
01-06-20
|
12-05-21
|
10-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
228,2
INR Gemiddelde koersdoel
248,5
INR Spread / Gemiddelde doel +8,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,53% | 65,86 mld. | | +50,38% | 38,86 mld. | | +45,61% | 10,18 mld. | | +1,59% | 6,89 mld. | | +8,92% | 6,4 mld. | | +2,29% | 5,13 mld. | | +8,58% | 4,83 mld. | | -6,74% | 3,47 mld. | | +15,91% | 2,72 mld. |
Apparaten, gereedschappen & huishoudelijke artikelen - Andere
|