Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
813
JPY
|
+5,31%
|
|
+7,11%
|
+28,28%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.996
|
3.339
|
4.504
|
11.190
|
12.859
|
45.830
|
-
|
-
|
Bedrijfswaarde
1 |
11.679
|
11.197
|
15.363
|
26.805
|
33.347
|
45.830
|
45.830
|
45.830
|
K/w-verhouding
|
4,43
x
|
4,99
x
|
4,72
x
|
4,44
x
|
5,38
x
|
15,3
x
|
8,19
x
|
7,34
x
|
Dividendrendement
|
4,36%
|
6,34%
|
4,9%
|
5,39%
|
5,77%
|
2,15%
|
3,54%
|
4%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,13
x
|
0,18
x
|
0,25
x
|
0,23
x
|
0,36
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,13
x
|
0,18
x
|
0,25
x
|
0,23
x
|
0,36
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-8.856.153
x
|
-1.951.786
x
|
-2.150.975
x
|
-4.359.019
x
|
-3.292.003
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,65
x
|
0,36
x
|
0,39
x
|
0,76
x
|
0,76
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
64.236
|
52.938
|
52.938
|
51.744
|
55.968
|
56.372
|
-
|
-
|
Referentieprijs
2 |
108,9
|
63,08
|
85,08
|
216,2
|
229,8
|
813,0
|
813,0
|
813,0
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.644
|
26.520
|
24.920
|
45.538
|
54.953
|
126.300
|
247.000
|
260.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.316
|
1.319
|
864
|
3.071
|
2.997
|
7.100
|
11.200
|
12.500
|
Operationele Marge
|
5,13%
|
4,97%
|
3,47%
|
6,74%
|
5,45%
|
5,62%
|
4,53%
|
4,81%
|
Resultaat voor belastingen (EBT)
|
1.974
|
1.075
|
1.194
|
3.524
|
3.263
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.573
|
713
|
953
|
2.544
|
2.312
|
3.440
|
6.450
|
7.200
|
Nettomarge
|
6,13%
|
2,69%
|
3,82%
|
5,59%
|
4,21%
|
2,72%
|
2,61%
|
2,77%
|
WPA
2 |
24,58
|
12,65
|
18,01
|
48,70
|
42,71
|
53,00
|
99,30
|
110,8
|
Free Cash Flow
|
-790
|
-1.711
|
-2.094
|
-2.567
|
-3.906
|
-
|
-
|
-
|
FCF-marge
|
-3,08%
|
-6,45%
|
-8,4%
|
-5,64%
|
-7,11%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,750
|
4,000
|
4,167
|
11,67
|
13,25
|
17,50
|
28,80
|
32,50
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.868
|
8.672
|
22.532
|
12.004
|
16.655
|
27.603
|
13.267
|
17.266
|
38.782
|
21.584
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
265
|
-159
|
1.469
|
880
|
979
|
1.411
|
702
|
1.254
|
2.795
|
1.581
|
Operationele Marge
|
2,23%
|
-1,83%
|
6,52%
|
7,33%
|
5,88%
|
5,11%
|
5,29%
|
7,26%
|
7,21%
|
7,32%
|
Resultaat voor belastingen (EBT)
1 |
177
|
-28
|
1.858
|
858
|
905
|
1.384
|
1.035
|
908
|
2.227
|
1.193
|
Nettowinst (verlies)
1 |
101
|
-113
|
1.480
|
488
|
617
|
955
|
824
|
611
|
1.467
|
730
|
Nettomarge
|
0,85%
|
-1,3%
|
6,57%
|
4,07%
|
3,7%
|
3,46%
|
6,21%
|
3,54%
|
3,78%
|
3,38%
|
WPA
2 |
1,691
|
-2,136
|
28,08
|
9,494
|
11,94
|
18,25
|
14,98
|
10,92
|
26,20
|
13,02
|
Dividend per aandeel
|
1,917
|
1,167
|
4,583
|
-
|
-
|
5,750
|
-
|
-
|
7,500
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
15-11-21
|
14-02-22
|
12-08-22
|
14-11-22
|
14-02-23
|
10-08-23
|
14-11-23
|
14-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.683
|
7.858
|
10.859
|
15.615
|
20.488
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-790
|
-1.711
|
-2.094
|
-2.567
|
-3.906
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
7,1%
|
9,1%
|
19,4%
|
14,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,68%
|
5,03%
|
4,63%
|
8,45%
|
5,85%
|
-
|
-
|
-
|
Totale activa
1 |
23.533
|
14.167
|
20.595
|
30.104
|
39.526
|
-
|
-
|
-
|
Nettoactief per aandeel
|
169,0
|
177,0
|
219,0
|
283,0
|
301,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
29,70
|
21,60
|
26,30
|
56,50
|
51,30
|
-
|
-
|
-
|
Capex
|
1.261
|
1.006
|
595
|
382
|
389
|
-
|
-
|
-
|
Capex/omzet
|
4,92%
|
3,79%
|
2,39%
|
0,84%
|
0,71%
|
-
|
-
|
-
|
Datum van publicatie
|
15-05-19
|
19-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Laatste slotkoers
813
JPY Gemiddelde koersdoel
1.490
JPY Spread / Gemiddelde doel +83,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,28% | 300 mln. | | -10,46% | 10,81 mld. | | 0,00% | 2,38 mld. | | +19,45% | 1,92 mld. | | +40,31% | 894 mln. | | 0,00% | 464 mln. | | +11,35% | 464 mln. | | -71,18% | 380 mln. | | -22,13% | 377 mln. | | -4,46% | 230 mln. |
Gebruikte autodealers
|