slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,55
THB
|
-0,89%
|
|
+3,74%
|
+11,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.312
|
6.879
|
12.324
|
11.733
|
9.165
|
9.886
|
-
|
Bedrijfswaarde
1 |
4.312
|
12.133
|
19.377
|
18.389
|
9.165
|
18.345
|
19.753
|
K/w-verhouding
|
8
x
|
7,95
x
|
6,43
x
|
6,68
x
|
5,93
x
|
5,6
x
|
5,19
x
|
Dividendrendement
|
5%
|
4,93%
|
6,14%
|
5,98%
|
-
|
8,41%
|
7,66%
|
Marktkapitalisatie/omzet
|
-
|
0,42
x
|
0,5
x
|
0,47
x
|
0,37
x
|
0,36
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
-
|
0,74
x
|
0,79
x
|
0,73
x
|
0,37
x
|
0,67
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
-
|
9,22
x
|
7,49
x
|
7,75
x
|
4
x
|
6,26
x
|
6,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-10,3
x
|
22,2
x
|
-
|
11,1
x
|
-681
x
|
FCF Yield
|
-
|
-
|
-9,73%
|
4,5%
|
-
|
9,04%
|
-0,15%
|
Price to Book
|
-
|
1,86
x
|
2,26
x
|
1,78
x
|
-
|
1,34
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
1.540.000
|
1.614.679
|
1.760.635
|
1.847.790
|
1.847.790
|
1.847.790
|
-
|
Referentieprijs
2 |
2,800
|
4,260
|
7,000
|
6,350
|
4,960
|
5,350
|
5,350
|
Datum van publicatie
|
24-02-20
|
18-02-21
|
21-02-22
|
17-02-23
|
27-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
16.350
|
24.426
|
25.172
|
25.045
|
27.441
|
32.200
|
EBITDA
1 |
-
|
1.316
|
2.586
|
2.373
|
2.293
|
2.931
|
3.084
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.201
|
2.408
|
2.290
|
2.095
|
2.709
|
2.812
|
Operationele Marge
|
-
|
7,35%
|
9,86%
|
9,1%
|
8,36%
|
9,87%
|
8,73%
|
Resultaat voor belastingen (EBT)
1 |
-
|
888,3
|
1.887
|
1.802
|
1.630
|
2.284
|
2.386
|
Nettowinst (verlies)
1 |
538,9
|
858,7
|
1.850
|
1.748
|
1.546
|
1.902
|
2.219
|
Nettomarge
|
-
|
5,25%
|
7,57%
|
6,94%
|
6,17%
|
6,93%
|
6,89%
|
WPA
2 |
0,3500
|
0,5360
|
1,088
|
0,9500
|
0,8360
|
0,9560
|
1,030
|
Free Cash Flow
1 |
-
|
-
|
-1.885
|
828
|
-
|
1.659
|
-29
|
FCF-marge
|
-
|
-
|
-7,72%
|
3,29%
|
-
|
6,05%
|
-0,09%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
34,9%
|
-
|
56,6%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
47,37%
|
-
|
87,25%
|
-
|
Dividend per aandeel
2 |
0,1400
|
0,2100
|
0,4300
|
0,3800
|
-
|
0,4500
|
0,4100
|
Datum van publicatie
|
24-02-20
|
18-02-21
|
21-02-22
|
17-02-23
|
27-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q4
|
---|
Omzet
1 |
-
|
7.154
|
6.020
|
5.629
|
5.274
|
7.222
|
7.086
|
6.254
|
-
|
6.605
|
6.390
|
-
|
EBITDA
1 |
-
|
590
|
695,8
|
640,6
|
564
|
790,7
|
535,4
|
474,3
|
-
|
615,7
|
617
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
544,9
|
649,5
|
595,9
|
518,5
|
747,5
|
469,5
|
428
|
-
|
560,3
|
570
|
-
|
Operationele Marge
|
-
|
7,62%
|
10,79%
|
10,59%
|
9,83%
|
10,35%
|
6,63%
|
6,84%
|
-
|
8,48%
|
8,92%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
456,6
|
613,2
|
498,9
|
361,3
|
545,4
|
396,3
|
330
|
-
|
485,1
|
460
|
-
|
Nettowinst (verlies)
1 |
805,3
|
440,3
|
604,6
|
468,9
|
382,2
|
528,9
|
368
|
314,4
|
312,3
|
461,7
|
438
|
368
|
Nettomarge
|
-
|
6,15%
|
10,04%
|
8,33%
|
7,25%
|
7,32%
|
5,19%
|
5,03%
|
-
|
6,99%
|
6,85%
|
-
|
WPA
2 |
0,4770
|
0,2450
|
0,3851
|
0,2600
|
-
|
0,2860
|
-
|
0,1700
|
0,1690
|
-
|
0,2000
|
0,1990
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-08-21
|
08-11-21
|
21-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
17-02-23
|
11-05-23
|
06-11-23
|
27-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
5.254
|
7.052
|
6.655
|
-
|
8.459
|
9.867
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,994
x
|
2,727
x
|
2,805
x
|
-
|
2,886
x
|
3,199
x
|
Free Cash Flow
1 |
-
|
-
|
-1.885
|
828
|
-
|
1.659
|
-29
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
25,6%
|
40,5%
|
29,1%
|
-
|
24%
|
22,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,43%
|
15,1%
|
11,4%
|
-
|
11,1%
|
10,7%
|
Totale activa
1 |
-
|
9.111
|
12.236
|
15.273
|
-
|
17.131
|
20.738
|
Nettoactief per aandeel
2 |
-
|
2,290
|
3,090
|
3,570
|
-
|
4,000
|
4,600
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
241
|
533
|
200
|
334
|
-
|
300
|
1.000
|
Capex/omzet
|
-
|
3,26%
|
0,82%
|
1,33%
|
-
|
1,09%
|
3,11%
|
Datum van publicatie
|
24-02-20
|
18-02-21
|
21-02-22
|
17-02-23
|
27-02-24
|
-
|
-
|
Laatste slotkoers
5,35
THB Gemiddelde koersdoel
6,575
THB Spread / Gemiddelde doel +22,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,90% | 277 mln. | | +18,75% | 30,15 mld. | | +12,51% | 27,63 mld. | | +41,28% | 7,23 mld. | | +25,52% | 4,15 mld. | | -1,33% | 3,53 mld. | | -14,46% | 3,39 mld. | | +41,51% | 3,29 mld. | | +23,20% | 3,16 mld. | | +22,99% | 2,83 mld. |
Banden & Rubberproducten - Andere
|