Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
817
JPY
|
-0,73%
|
|
0,00%
|
-0,97%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.009
|
9.558
|
11.167
|
9.437
|
9.606
|
8.953
|
Bedrijfswaarde
1 |
17.067
|
17.958
|
20.520
|
17.351
|
16.731
|
16.758
|
K/w-verhouding
|
11
x
|
13,3
x
|
24,7
x
|
13,5
x
|
15,8
x
|
36,8
x
|
Dividendrendement
|
1,32%
|
1,52%
|
1,3%
|
1,54%
|
1,51%
|
1,62%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,18
x
|
0,21
x
|
0,19
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,34
x
|
0,38
x
|
0,35
x
|
0,34
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
5,62
x
|
6,76
x
|
6,67
x
|
7,08
x
|
6,59
x
|
7,79
x
|
Bedrijfswaarde/FCF
|
8,96
x
|
-10,6
x
|
-94,3
x
|
11,8
x
|
12
x
|
-16,4
x
|
FCF Yield
|
11,2%
|
-9,4%
|
-1,06%
|
8,44%
|
8,36%
|
-6,1%
|
Price to Book
|
0,83
x
|
0,7
x
|
0,81
x
|
0,65
x
|
0,64
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
12.098
|
12.098
|
12.098
|
12.098
|
12.098
|
12.098
|
Referentieprijs
2 |
910,0
|
790,0
|
923,0
|
780,0
|
794,0
|
740,0
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
52.253
|
52.449
|
54.261
|
48.897
|
49.746
|
51.878
|
EBITDA
1 |
3.035
|
2.657
|
3.077
|
2.452
|
2.537
|
2.151
|
Bedrijfsresultaat (EBIT)
1 |
1.371
|
948
|
1.336
|
743
|
844
|
381
|
Operationele Marge
|
2,62%
|
1,81%
|
2,46%
|
1,52%
|
1,7%
|
0,73%
|
Resultaat voor belastingen (EBT)
1 |
1.425
|
1.007
|
737
|
831
|
855
|
400
|
Nettowinst (verlies)
1 |
1.003
|
720
|
452
|
700
|
607
|
243
|
Nettomarge
|
1,92%
|
1,37%
|
0,83%
|
1,43%
|
1,22%
|
0,47%
|
WPA
2 |
82,90
|
59,51
|
37,36
|
57,86
|
50,17
|
20,09
|
Free Cash Flow
1 |
1.905
|
-1.687
|
-217,6
|
1.465
|
1.399
|
-1.023
|
FCF-marge
|
3,65%
|
-3,22%
|
-0,4%
|
3%
|
2,81%
|
-1,97%
|
Kasstroomconversie (ebitda)
|
62,77%
|
-
|
-
|
59,74%
|
55,15%
|
-
|
Kasstroomconversie (nettowinst)
|
189,94%
|
-
|
-
|
209,27%
|
230,5%
|
-
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
12,00
|
12,00
|
12,00
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
26.739
|
23.285
|
24.224
|
13.521
|
12.203
|
24.941
|
14.214
|
13.263
|
26.701
|
14.550
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
445
|
-16
|
267
|
481
|
-46
|
-304
|
658
|
129
|
115
|
464
|
Operationele Marge
|
1,66%
|
-0,07%
|
1,1%
|
3,56%
|
-0,38%
|
-1,22%
|
4,63%
|
0,97%
|
0,43%
|
3,19%
|
Resultaat voor belastingen (EBT)
1 |
474
|
7
|
271
|
491
|
-55
|
-324
|
702
|
131
|
147
|
435
|
Nettowinst (verlies)
1 |
392
|
81
|
187
|
339
|
-36
|
-239
|
472
|
91
|
84
|
280
|
Nettomarge
|
1,47%
|
0,35%
|
0,77%
|
2,51%
|
-0,3%
|
-0,96%
|
3,32%
|
0,69%
|
0,31%
|
1,92%
|
WPA
2 |
32,44
|
6,710
|
15,50
|
27,99
|
-3,000
|
-19,82
|
39,14
|
7,540
|
6,970
|
23,12
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
11-11-20
|
09-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.058
|
8.400
|
9.353
|
7.914
|
7.125
|
7.805
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,996
x
|
3,161
x
|
3,04
x
|
3,228
x
|
2,808
x
|
3,629
x
|
Free Cash Flow
1 |
1.905
|
-1.687
|
-218
|
1.465
|
1.399
|
-1.023
|
ROE (netto-inkomsten/eigen vermogen)
|
6,93%
|
4,67%
|
2,84%
|
4,57%
|
3,73%
|
1,69%
|
ROA (netto-inkomsten/totale activa)
|
2,26%
|
1,49%
|
2,1%
|
1,22%
|
1,38%
|
0,6%
|
Totale activa
1 |
44.406
|
48.309
|
21.484
|
57.509
|
43.890
|
40.258
|
Nettoactief per aandeel
2 |
1.095
|
1.133
|
1.137
|
1.191
|
1.231
|
1.249
|
Cashflow per aandeel
2 |
282,0
|
281,0
|
185,0
|
235,0
|
279,0
|
304,0
|
Capex
1 |
1.352
|
2.926
|
1.341
|
1.105
|
607
|
1.752
|
Capex/omzet
|
2,59%
|
5,58%
|
2,47%
|
2,26%
|
1,22%
|
3,38%
|
Datum van publicatie
|
26-06-18
|
26-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,97% | 64,64 mln. | | -5,94% | 266 mld. | | -3,51% | 93,75 mld. | | +6,16% | 40,42 mld. | | -1,60% | 39,92 mld. | | +7,31% | 39,47 mld. | | -18,07% | 29,26 mld. | | -7,67% | 28,39 mld. | | +12,84% | 25,04 mld. | | -5,93% | 23,52 mld. |
Voedselverwerking - Andere
|