Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.976
JPY
|
-1,10%
|
|
+0,66%
|
+38,09%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.289
|
8.229
|
11.639
|
12.984
|
12.379
|
18.386
|
-
|
-
|
Bedrijfswaarde
1 |
21.425
|
16.713
|
17.539
|
16.555
|
12.933
|
17.220
|
18.386
|
18.386
|
K/w-verhouding
|
6,82
x
|
4,71
x
|
4,74
x
|
6,54
x
|
37,2
x
|
17,3
x
|
18,4
x
|
8,75
x
|
Dividendrendement
|
2,66%
|
4%
|
2,98%
|
3,97%
|
4,94%
|
4,35%
|
4,05%
|
4,05%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,18
x
|
0,28
x
|
0,28
x
|
0,28
x
|
0,4
x
|
0,37
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,18
x
|
0,28
x
|
0,28
x
|
0,28
x
|
0,4
x
|
0,37
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
3.065.397
x
|
8.509.576
x
|
8.973.708
x
|
9.582.640
x
|
29.127.904
x
|
4.252.974
x
|
-11.908.264
x
|
-34.048.815
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-0%
|
Price to Book
|
0,52
x
|
0,34
x
|
0,44
x
|
0,43
x
|
0,4
x
|
0,52
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.187
|
8.221
|
8.673
|
9.382
|
9.400
|
9.305
|
-
|
-
|
Referentieprijs
2 |
1.501
|
1.001
|
1.342
|
1.384
|
1.317
|
1.976
|
1.976
|
1.976
|
Datum van publicatie
|
13-05-19
|
20-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.651
|
46.699
|
42.231
|
47.003
|
44.008
|
43.231
|
50.000
|
54.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.649
|
2.557
|
2.388
|
3.192
|
1.261
|
849
|
2.100
|
3.200
|
Operationele Marge
|
5,44%
|
5,48%
|
5,65%
|
6,79%
|
2,87%
|
1,96%
|
4,2%
|
5,93%
|
Resultaat voor belastingen (EBT)
|
2.618
|
2.653
|
3.304
|
2.627
|
1.221
|
1.797
|
2.200
|
3.300
|
Nettowinst (verlies)
1 |
1.800
|
1.741
|
2.406
|
1.930
|
332
|
999
|
1.000
|
2.100
|
Nettomarge
|
3,7%
|
3,73%
|
5,7%
|
4,11%
|
0,75%
|
2,31%
|
2%
|
3,89%
|
WPA
2 |
220,0
|
212,6
|
283,0
|
211,5
|
35,37
|
106,4
|
107,5
|
225,7
|
Free Cash Flow
|
4.009
|
967
|
1.297
|
1.355
|
425
|
4.049
|
-1.544
|
-540
|
FCF-marge
|
8,24%
|
2,07%
|
3,07%
|
2,88%
|
0,97%
|
9,37%
|
-3,09%
|
-1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
222,72%
|
55,54%
|
53,91%
|
70,21%
|
128,01%
|
405,31%
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
40,00
|
40,00
|
55,00
|
65,00
|
80,00
|
80,00
|
80,00
|
Datum van publicatie
|
13-05-19
|
20-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
22.658
|
19.431
|
11.539
|
23.059
|
11.581
|
12.363
|
23.944
|
11.562
|
11.751
|
23.313
|
11.021
|
9.674
|
20.695
|
10.171
|
11.162
|
21.333
|
11.465
|
10.433
|
21.898
|
11.300
|
11.700
|
23.000
|
13.200
|
13.800
|
27.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.119
|
486
|
864
|
1.749
|
818
|
625
|
1.443
|
742
|
327
|
1.069
|
293
|
-101
|
192
|
392
|
88
|
480
|
276
|
93
|
369
|
260
|
340
|
600
|
750
|
750
|
1.500
|
Operationele Marge
|
4,94%
|
2,5%
|
7,49%
|
7,58%
|
7,06%
|
5,06%
|
6,03%
|
6,42%
|
2,78%
|
4,59%
|
2,66%
|
-1,04%
|
0,93%
|
3,85%
|
0,79%
|
2,25%
|
2,41%
|
0,89%
|
1,69%
|
2,3%
|
2,91%
|
2,61%
|
5,68%
|
5,43%
|
5,56%
|
Resultaat voor belastingen (EBT)
|
1.170
|
321
|
727
|
1.648
|
944
|
-
|
-
|
1.069
|
590
|
1.659
|
303
|
-741
|
-438
|
898
|
-
|
1.233
|
159
|
-
|
-
|
260
|
340
|
600
|
750
|
850
|
1.600
|
Nettowinst (verlies)
1 |
742
|
5
|
390
|
1.136
|
666
|
128
|
794
|
875
|
492
|
1.367
|
43
|
-1.078
|
-1.035
|
721
|
66
|
787
|
102
|
110
|
212
|
80
|
120
|
200
|
350
|
450
|
800
|
Nettomarge
|
3,27%
|
0,03%
|
3,38%
|
4,93%
|
5,75%
|
1,04%
|
3,32%
|
7,57%
|
4,19%
|
5,86%
|
0,39%
|
-11,14%
|
-5%
|
7,09%
|
0,59%
|
3,69%
|
0,89%
|
1,05%
|
0,97%
|
0,71%
|
1,03%
|
0,87%
|
2,65%
|
3,26%
|
2,96%
|
WPA
|
90,63
|
0,6200
|
-
|
127,1
|
72,07
|
-
|
-
|
93,23
|
-
|
145,6
|
4,510
|
-
|
-
|
76,72
|
-
|
83,71
|
10,87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
09-11-20
|
08-11-21
|
08-11-21
|
04-02-22
|
13-05-22
|
13-05-22
|
05-08-22
|
08-11-22
|
08-11-22
|
06-02-23
|
12-05-23
|
12-05-23
|
07-08-23
|
08-11-23
|
08-11-23
|
07-02-24
|
13-05-24
|
13-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
9.136
|
8.484
|
5.900
|
3.571
|
554
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
4.009
|
967
|
1.297
|
1.355
|
425
|
4.049
|
-1.544
|
-540
|
ROE (netto-inkomsten/eigen vermogen)
|
7,7%
|
7,2%
|
9,4%
|
6,7%
|
1,1%
|
3,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,08%
|
4,62%
|
4,56%
|
6,31%
|
3,01%
|
2,56%
|
-
|
-
|
Totale activa
1 |
35.412
|
37.654
|
52.789
|
30.569
|
11.030
|
39.013
|
-
|
-
|
Nettoactief per aandeel
|
2.890
|
2.973
|
3.067
|
3.230
|
3.323
|
3.507
|
-
|
-
|
Cashflow per aandeel
|
484,0
|
458,0
|
518,0
|
438,0
|
247,0
|
321,0
|
-
|
-
|
Capex
1 |
1.886
|
1.769
|
2.493
|
2.942
|
3.181
|
1.324
|
3.000
|
3.700
|
Capex/omzet
|
3,88%
|
3,79%
|
5,9%
|
6,26%
|
7,23%
|
3,06%
|
6%
|
6,85%
|
Datum van publicatie
|
13-05-19
|
20-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Laatste slotkoers
1.976
JPY Gemiddelde koersdoel
4.000
JPY Spread / Gemiddelde doel +102,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,09% | 116 mln. | | +2,94% | 103 mld. | | -11,86% | 59,25 mld. | | +72,86% | 47,15 mld. | | +11,16% | 37,09 mld. | | +0,42% | 31,09 mld. | | +4,37% | 18,82 mld. | | +14,69% | 16,97 mld. | | +9,34% | 13,67 mld. | | -3,67% | 12,77 mld. |
Chemische grondstoffen - Andere
|