NIHON PARKERIZING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.307 JPY | +1,08% |
|
+6,87% | +14,85% |
Totale waarde
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 210.884 | 171.597 | 136.009 | 140.560 | 109.624 | 114.385 |
| Bedrijfswaarde 1 | 156.641 | 115.317 | 74.835 | 74.599 | 35.114 | 38.468 |
| K/w-verhouding | 16,6 x | 14,7 x | 14,2 x | 14,1 x | 12,1 x | 11,5 x |
| Dividendrendement | 1,21% | 1,59% | 2,14% | 2,18% | 4,29% | 4,03% |
| Marktkapitalisatie/omzet | 1,84 x | 1,33 x | 1,14 x | 1,41 x | 0,93 x | 0,96 x |
| Bedrijfswaarde/omzet | 1,36 x | 0,89 x | 0,63 x | 0,75 x | 0,3 x | 0,32 x |
| Bedrijfswaarde/EBITDA | 6,7 x | 5,01 x | 3,91 x | 4,58 x | 1,82 x | 2,07 x |
| Bedrijfswaarde/FCF | 18,4 x | 18 x | 16 x | 8,7 x | 5,09 x | 17,8 x |
| FCF Yield | 5,45% | 5,55% | 6,24% | 11,5% | 19,7% | 5,63% |
| Price to Book | 1,52 x | 1,18 x | 0,93 x | 0,93 x | 0,68 x | 0,7 x |
| Aantal aandelen (in duizenden) | 121.337 | 124.166 | 121.436 | 117.623 | 117.623 | 115.307 |
| Referentieprijs 2 | 1.738 | 1.382 | 1.120 | 1.195 | 932,0 | 992,0 |
| Datum van publicatie | 28-06-18 | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 114.840 | 129.207 | 119.028 | 99.918 | 117.752 | 119.177 |
| EBITDA 1 | 23.366 | 23.016 | 19.119 | 16.303 | 19.283 | 18.596 |
| Bedrijfsresultaat (EBIT) 1 | 17.985 | 17.024 | 12.603 | 10.681 | 13.371 | 12.669 |
| Operationele Marge | 15,66% | 13,18% | 10,59% | 10,69% | 11,36% | 10,63% |
| Resultaat voor belastingen (EBT) 1 | 20.739 | 19.492 | 15.559 | 16.461 | 15.843 | 16.627 |
| Nettowinst (verlies) 1 | 12.721 | 11.424 | 9.449 | 9.999 | 9.046 | 9.973 |
| Nettomarge | 11,08% | 8,84% | 7,94% | 10,01% | 7,68% | 8,37% |
| WPA 2 | 104,8 | 94,20 | 78,87 | 84,75 | 76,92 | 86,10 |
| Free Cash Flow 1 | 8.532 | 6.402 | 4.672 | 8.576 | 6.903 | 2.164 |
| FCF-marge | 7,43% | 4,95% | 3,93% | 8,58% | 5,86% | 1,82% |
| Kasstroomconversie (ebitda) | 36,51% | 27,81% | 24,44% | 52,6% | 35,8% | 11,64% |
| Kasstroomconversie (nettowinst) | 67,07% | 56,04% | 49,45% | 85,76% | 76,31% | 21,7% |
| Dividend per aandeel 2 | 21,00 | 22,00 | 24,00 | 26,00 | 40,00 | 40,00 |
| Datum van publicatie | 28-06-18 | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.967 | 44.317 | 57.938 | 30.433 | 27.255 | 55.903 | 31.201 | 28.622 | 58.512 | 32.528 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.610 | 2.963 | 7.916 | 3.158 | 2.856 | 5.908 | 3.252 | 3.179 | 6.906 | 4.402 |
| Operationele Marge | 12,69% | 6,69% | 13,66% | 10,38% | 10,48% | 10,57% | 10,42% | 11,11% | 11,8% | 13,53% |
| Resultaat voor belastingen (EBT) 1 | 9.284 | 5.147 | 9.438 | 2.652 | 4.266 | 8.624 | 4.058 | 4.285 | 9.050 | 5.613 |
| Nettowinst (verlies) 1 | 5.875 | 2.938 | 5.718 | 1.125 | 2.493 | 5.214 | 2.683 | 2.698 | 5.829 | 3.446 |
| Nettomarge | 9,8% | 6,63% | 9,87% | 3,7% | 9,15% | 9,33% | 8,6% | 9,43% | 9,96% | 10,59% |
| WPA 2 | 48,87 | 24,84 | 48,62 | 9,560 | 21,39 | 44,85 | 23,24 | 23,41 | 50,56 | 29,88 |
| Dividend per aandeel | 11,00 | 12,00 | 13,00 | - | - | 20,00 | - | - | 20,00 | - |
| Datum van publicatie | 08-11-19 | 06-11-20 | 05-11-21 | 04-02-22 | 05-08-22 | 08-11-22 | 07-02-23 | 04-08-23 | 07-11-23 | 07-02-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 54.243 | 56.280 | 61.174 | 65.961 | 74.510 | 75.917 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.532 | 6.402 | 4.672 | 8.576 | 6.903 | 2.164 |
| ROE (netto-inkomsten/eigen vermogen) | 9,8% | 8,43% | 6,76% | 6,55% | 6,28% | 6,33% |
| ROA (netto-inkomsten/totale activa) | 5,38% | 4,84% | 3,62% | 3,06% | 3,72% | 3,4% |
| Totale activa 1 | 236.608 | 236.053 | 261.267 | 327.267 | 243.120 | 293.168 |
| Nettoactief per aandeel 2 | 1.140 | 1.167 | 1.203 | 1.288 | 1.366 | 1.408 |
| Cashflow per aandeel 2 | 459,0 | 458,0 | 504,0 | 566,0 | 643,0 | 647,0 |
| Capex 1 | 8.154 | 8.823 | 9.171 | 4.908 | 4.232 | 9.607 |
| Capex/omzet | 7,1% | 6,83% | 7,7% | 4,91% | 3,59% | 8,06% |
| Datum van publicatie | 28-06-18 | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,85% | 937 mln. | |
| +0,73% | 99,64 mld. | |
| -11,98% | 58,77 mld. | |
| +75,71% | 48,81 mld. | |
| +5,26% | 34,94 mld. | |
| +0,61% | 31,15 mld. | |
| +3,47% | 18,62 mld. | |
| +17,33% | 17,44 mld. | |
| +5,92% | 13,51 mld. | |
| -6,67% | 12,73 mld. |
- Beurs
- Aandelen
- Koers 4095
- Financiën Nihon Parkerizing Co., Ltd.
