slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.470
KRW
|
-6,10%
|
|
-6,10%
|
+5,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
900.332
|
612.444
|
677.057
|
605.778
|
793.596
|
836.539
|
-
|
-
|
Bedrijfswaarde
2 |
1.955
|
1.750
|
1.970
|
2.228
|
793,6
|
2.201
|
2.096
|
2.012
|
K/w-verhouding
|
7,92
x
|
-38,2
x
|
152
x
|
-22,8
x
|
8,03
x
|
5,06
x
|
4,52
x
|
4,49
x
|
Dividendrendement
|
1,15%
|
1,7%
|
1,54%
|
1,63%
|
1,43%
|
1,35%
|
1,41%
|
1,38%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,36
x
|
0,33
x
|
0,23
x
|
0,29
x
|
0,29
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
1,03
x
|
0,95
x
|
0,86
x
|
0,29
x
|
0,76
x
|
0,68
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
5,25
x
|
7,72
x
|
10,4
x
|
16,9
x
|
2,13
x
|
4,55
x
|
4,06
x
|
3,77
x
|
Bedrijfswaarde/FCF
|
28,2
x
|
28,4
x
|
13,1
x
|
-6
x
|
-9,73
x
|
16
x
|
11
x
|
17,7
x
|
FCF Yield
|
3,55%
|
3,52%
|
7,61%
|
-16,7%
|
-10,3%
|
6,25%
|
9,07%
|
5,64%
|
Price to Book
|
0,56
x
|
0,39
x
|
0,42
x
|
0,38
x
|
0,46
x
|
0,48
x
|
0,43
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
102.663
|
102.663
|
102.663
|
102.663
|
102.663
|
102.663
|
-
|
-
|
Referentieprijs
3 |
9.130
|
6.190
|
6.820
|
6.120
|
8.040
|
8.470
|
8.470
|
8.470
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
18-02-22
|
13-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.022
|
1.698
|
2.079
|
2.597
|
2.702
|
2.886
|
3.083
|
3.183
|
EBITDA
1 |
372,5
|
226,6
|
189,1
|
132
|
373,4
|
484,2
|
516,3
|
534
|
Bedrijfsresultaat (EBIT)
1 |
207,4
|
38,55
|
4,392
|
-54,25
|
186,7
|
239,6
|
284
|
284,9
|
Operationele Marge
|
10,25%
|
2,27%
|
0,21%
|
-2,09%
|
6,91%
|
8,3%
|
9,21%
|
8,95%
|
Resultaat voor belastingen (EBT)
1 |
184,3
|
-13,55
|
16,48
|
-40,31
|
153,2
|
230
|
253,8
|
260,8
|
Nettowinst (verlies)
1 |
118,2
|
-21,04
|
4,634
|
-27,77
|
110,3
|
167,4
|
186,9
|
188,8
|
Nettomarge
|
5,85%
|
-1,24%
|
0,22%
|
-1,07%
|
4,08%
|
5,8%
|
6,06%
|
5,93%
|
WPA
2 |
1.153
|
-162,0
|
45,00
|
-268,0
|
1.001
|
1.673
|
1.875
|
1.888
|
Free Cash Flow
3 |
69.330
|
61.663
|
149.940
|
-371.610
|
-81.562
|
137.475
|
190.250
|
113.539
|
FCF-marge
|
3.428,21%
|
3.631,25%
|
7.210,71%
|
-14.306,85%
|
-3.018,9%
|
4.763,76%
|
6.171,59%
|
3.567,11%
|
Kasstroomconversie (ebitda)
|
18.609,9%
|
27.208,75%
|
79.276,58%
|
-
|
-
|
28.395,13%
|
36.850,16%
|
21.261,87%
|
Kasstroomconversie (nettowinst)
|
58.639,89%
|
-
|
3.235.481,06%
|
-
|
-
|
82.116,65%
|
101.768,2%
|
60.126,51%
|
Dividend per aandeel
2 |
105,0
|
105,0
|
105,0
|
100,0
|
115,0
|
114,2
|
119,5
|
116,9
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
18-02-22
|
13-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
534,9
|
545,2
|
533
|
653,4
|
709,2
|
701,9
|
639,6
|
691,5
|
692,6
|
678,1
|
678,1
|
732,1
|
740,5
|
746,7
|
781
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1,3
|
-22,6
|
-42,94
|
-23,3
|
1,103
|
10,89
|
16,15
|
37,08
|
69,65
|
63,86
|
41,55
|
63,49
|
69,99
|
72,96
|
37
|
Operationele Marge
|
0,24%
|
-4,14%
|
-8,06%
|
-3,57%
|
0,16%
|
1,55%
|
2,53%
|
5,36%
|
10,06%
|
9,42%
|
6,13%
|
8,67%
|
9,45%
|
9,77%
|
4,74%
|
Resultaat voor belastingen (EBT)
1 |
4,8
|
-26,89
|
-22,22
|
-13,5
|
18,3
|
-22,93
|
18,74
|
29,19
|
66,44
|
38,88
|
48,95
|
63,5
|
65,56
|
67,72
|
28
|
Nettowinst (verlies)
1 |
3,799
|
-27,65
|
-25,78
|
-8,711
|
15,82
|
-9,091
|
11,39
|
28,13
|
52,59
|
18,18
|
40,79
|
41,78
|
48,67
|
48,28
|
20
|
Nettomarge
|
0,71%
|
-5,07%
|
-4,84%
|
-1,33%
|
2,23%
|
-1,3%
|
1,78%
|
4,07%
|
7,59%
|
2,68%
|
6,02%
|
5,71%
|
6,57%
|
6,47%
|
2,56%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
18-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
13-02-23
|
15-05-23
|
01-08-23
|
30-10-23
|
31-01-24
|
02-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.054
|
1.138
|
1.293
|
1.622
|
-
|
1.364
|
1.260
|
1.176
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,83
x
|
5,021
x
|
6,836
x
|
12,29
x
|
-
|
2,817
x
|
2,44
x
|
2,202
x
|
Free Cash Flow
2 |
69.330
|
61.663
|
149.940
|
-371.610
|
-81.562
|
137.475
|
190.250
|
113.539
|
ROE (netto-inkomsten/eigen vermogen)
|
7,93%
|
-1,36%
|
0,29%
|
-1,42%
|
6,26%
|
9,46%
|
9,72%
|
8,97%
|
ROA (netto-inkomsten/totale activa)
|
3,55%
|
-0,6%
|
0,13%
|
-0,72%
|
2,51%
|
3,93%
|
4,14%
|
3,88%
|
Totale activa
1 |
3.330
|
3.477
|
3.543
|
3.884
|
4.387
|
4.256
|
4.518
|
4.864
|
Nettoactief per aandeel
3 |
16.163
|
16.047
|
16.338
|
16.266
|
17.369
|
17.823
|
19.731
|
21.263
|
Cashflow per aandeel
3 |
3.031
|
1.927
|
2.477
|
-1.034
|
2.515
|
3.824
|
4.209
|
4.300
|
Capex
1 |
222
|
117
|
115
|
272
|
323
|
278
|
294
|
320
|
Capex/omzet
|
10,98%
|
6,91%
|
5,54%
|
10,48%
|
11,97%
|
9,62%
|
9,55%
|
10,06%
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
18-02-22
|
13-02-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
8.470
KRW Gemiddelde koersdoel
11.118
KRW Spread / Gemiddelde doel +31,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,35% | 617 mln. | | -0,79% | 6,54 mld. | | +21,86% | 6,47 mld. | | -4,77% | 5,67 mld. | | +16,08% | 4,75 mld. | | +4,45% | 4,71 mld. | | +16,48% | 4,53 mld. | | +10,68% | 3,83 mld. | | +27,29% | 3,72 mld. | | +42,39% | 3,1 mld. |
Banden- en buizenfabrikanten
|