Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.663
JPY
|
+0,73%
|
|
+1,09%
|
-14,37%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.127
|
9.126
|
9.142
|
17.382
|
20.106
|
28.110
|
Bedrijfswaarde
1 |
12.247
|
10.971
|
11.216
|
19.591
|
22.316
|
32.199
|
K/w-verhouding
|
97,5
x
|
9,96
x
|
6,05
x
|
15,4
x
|
13,5
x
|
16,5
x
|
Dividendrendement
|
1,07%
|
3,57%
|
5,17%
|
4,53%
|
5,95%
|
3,83%
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,52
x
|
0,49
x
|
0,92
x
|
1,07
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
0,62
x
|
0,6
x
|
1,03
x
|
1,19
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
4,02
x
|
3,12
x
|
7,74
x
|
7,46
x
|
8,76
x
|
Bedrijfswaarde/FCF
|
-9,49
x
|
6,44
x
|
10,9
x
|
31,9
x
|
28,1
x
|
28,9
x
|
FCF Yield
|
-10,5%
|
15,5%
|
9,17%
|
3,13%
|
3,55%
|
3,46%
|
Price to Book
|
1,37
x
|
1,22
x
|
1,1
x
|
1,98
x
|
2,12
x
|
3,04
x
|
Aantal aandelen (in duizenden)
|
16.297
|
16.297
|
15.763
|
15.759
|
15.945
|
15.369
|
Referentieprijs
2 |
560,0
|
560,0
|
580,0
|
1.103
|
1.261
|
1.829
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.320
|
17.585
|
18.620
|
18.936
|
18.722
|
21.463
|
EBITDA
1 |
1.019
|
2.729
|
3.600
|
2.531
|
2.991
|
3.677
|
Bedrijfsresultaat (EBIT)
1 |
802
|
2.455
|
3.326
|
2.252
|
2.643
|
3.297
|
Operationele Marge
|
5,6%
|
13,96%
|
17,86%
|
11,89%
|
14,12%
|
15,36%
|
Resultaat voor belastingen (EBT)
1 |
656
|
1.815
|
2.865
|
2.212
|
2.212
|
2.914
|
Nettowinst (verlies)
1 |
94
|
916
|
1.529
|
1.126
|
1.479
|
1.727
|
Nettomarge
|
0,66%
|
5,21%
|
8,21%
|
5,95%
|
7,9%
|
8,05%
|
WPA
2 |
5,743
|
56,21
|
95,86
|
71,46
|
93,14
|
110,5
|
Free Cash Flow
1 |
-1.290
|
1.704
|
1.029
|
614
|
793,2
|
1.114
|
FCF-marge
|
-9,01%
|
9,69%
|
5,53%
|
3,24%
|
4,24%
|
5,19%
|
Kasstroomconversie (ebitda)
|
-
|
62,44%
|
28,58%
|
24,26%
|
26,52%
|
30,28%
|
Kasstroomconversie (nettowinst)
|
-
|
186,01%
|
67,3%
|
54,53%
|
53,63%
|
64,48%
|
Dividend per aandeel
2 |
6,000
|
20,00
|
30,00
|
50,00
|
75,00
|
70,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.634
|
8.570
|
8.336
|
5.747
|
5.382
|
10.264
|
6.012
|
4.827
|
9.948
|
5.290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.917
|
853
|
917
|
1.039
|
606
|
1.399
|
1.129
|
490
|
1.454
|
718
|
Operationele Marge
|
19,9%
|
9,95%
|
11%
|
18,08%
|
11,26%
|
13,63%
|
18,78%
|
10,15%
|
14,62%
|
13,57%
|
Resultaat voor belastingen (EBT)
1 |
1.757
|
888
|
988
|
1.178
|
792
|
1.574
|
733
|
562
|
1.461
|
434
|
Nettowinst (verlies)
1 |
1.000
|
476
|
502
|
693
|
496
|
926
|
363
|
261
|
723
|
169
|
Nettomarge
|
10,38%
|
5,55%
|
6,02%
|
12,06%
|
9,22%
|
9,02%
|
6,04%
|
5,41%
|
7,27%
|
3,19%
|
WPA
2 |
62,12
|
30,25
|
31,79
|
43,58
|
31,17
|
58,44
|
23,67
|
16,99
|
47,11
|
10,95
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
10-11-20
|
10-11-21
|
10-02-22
|
15-08-22
|
14-11-22
|
13-02-23
|
14-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.120
|
1.845
|
2.074
|
2.209
|
2.210
|
4.089
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,062
x
|
0,6761
x
|
0,5761
x
|
0,8728
x
|
0,7389
x
|
1,112
x
|
Free Cash Flow
1 |
-1.291
|
1.704
|
1.029
|
614
|
793
|
1.114
|
ROE (netto-inkomsten/eigen vermogen)
|
1,38%
|
13%
|
19,1%
|
13,2%
|
16,4%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
3,69%
|
10,5%
|
12,7%
|
7,81%
|
8,34%
|
9,52%
|
Totale activa
1 |
2.546
|
8.699
|
11.997
|
14.410
|
17.728
|
18.145
|
Nettoactief per aandeel
2 |
408,0
|
459,0
|
526,0
|
558,0
|
596,0
|
601,0
|
Cashflow per aandeel
2 |
78,70
|
123,0
|
186,0
|
199,0
|
208,0
|
173,0
|
Capex
1 |
576
|
161
|
631
|
2.578
|
607
|
835
|
Capex/omzet
|
4,02%
|
0,92%
|
3,39%
|
13,61%
|
3,24%
|
3,89%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,37% | 163 mln. | | -11,47% | 34,98 mld. | | -8,43% | 13,6 mld. | | +24,52% | 13,24 mld. | | +15,81% | 4,26 mld. | | +14,49% | 2,63 mld. | | +11,79% | 2,43 mld. | | +1,88% | 1,64 mld. | | -19,40% | 1,36 mld. | | -18,97% | 1,08 mld. |
Sieraden
|