Vertraagde tijd
NSE India S.E.
08:51:35 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
240,3
INR
|
-0,83%
|
|
-2,10%
|
+44,02%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.633
|
11.465
|
48.178
|
35.707
|
66.740
|
152.221
|
-
|
-
|
Bedrijfswaarde
1 |
82.006
|
24.812
|
59.058
|
41.962
|
70.079
|
159.632
|
156.214
|
153.986
|
K/w-verhouding
|
12
x
|
2,97
x
|
18,5
x
|
7,34
x
|
11,6
x
|
20
x
|
15,3
x
|
13
x
|
Dividendrendement
|
1,33%
|
1,06%
|
1,01%
|
3,42%
|
2,07%
|
0,82%
|
0,9%
|
0,91%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,14
x
|
0,66
x
|
0,36
x
|
0,5
x
|
0,86
x
|
0,75
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,3
x
|
0,81
x
|
0,42
x
|
0,52
x
|
0,9
x
|
0,77
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
5,76
x
|
2,41
x
|
6,91
x
|
4,21
x
|
5,22
x
|
9,23
x
|
7,46
x
|
6,43
x
|
Bedrijfswaarde/FCF
|
-
|
5,04
x
|
11,9
x
|
3,88
x
|
13,2
x
|
1.330
x
|
24,1
x
|
14,4
x
|
FCF Yield
|
-
|
19,8%
|
8,43%
|
25,8%
|
7,58%
|
0,08%
|
4,14%
|
6,96%
|
Price to Book
|
1,42
x
|
0,22
x
|
0,9
x
|
0,62
x
|
1,05
x
|
2,15
x
|
1,92
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
600.647
|
609.847
|
609.847
|
609.847
|
627.847
|
627.847
|
-
|
-
|
Referentieprijs
2 |
112,6
|
18,80
|
79,00
|
58,55
|
106,3
|
242,4
|
242,4
|
242,4
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120.798
|
82.188
|
72.557
|
99.300
|
133.513
|
177.836
|
202.754
|
230.449
|
EBITDA
1 |
14.230
|
10.302
|
8.545
|
9.961
|
13.425
|
17.294
|
20.939
|
23.942
|
Bedrijfsresultaat (EBIT)
1 |
12.736
|
8.526
|
6.804
|
8.138
|
11.427
|
15.250
|
18.557
|
21.369
|
Operationele Marge
|
10,54%
|
10,37%
|
9,38%
|
8,2%
|
8,56%
|
8,58%
|
9,15%
|
9,27%
|
Resultaat voor belastingen (EBT)
1 |
8.817
|
4.534
|
3.382
|
6.080
|
7.850
|
10.380
|
13.309
|
15.658
|
Nettowinst (verlies)
1 |
5.639
|
3.820
|
2.611
|
4.901
|
5.692
|
7.448
|
9.849
|
11.621
|
Nettomarge
|
4,67%
|
4,65%
|
3,6%
|
4,94%
|
4,26%
|
4,19%
|
4,86%
|
5,04%
|
WPA
2 |
9,390
|
6,340
|
4,280
|
7,980
|
9,130
|
12,12
|
15,80
|
18,72
|
Free Cash Flow
1 |
-
|
4.924
|
4.978
|
10.806
|
5.311
|
120
|
6.475
|
10.716
|
FCF-marge
|
-
|
5,99%
|
6,86%
|
10,88%
|
3,98%
|
0,07%
|
3,19%
|
4,65%
|
Kasstroomconversie (ebitda)
|
-
|
47,8%
|
58,26%
|
108,49%
|
39,56%
|
0,69%
|
30,92%
|
44,76%
|
Kasstroomconversie (nettowinst)
|
-
|
128,88%
|
190,64%
|
220,49%
|
93,3%
|
1,61%
|
65,74%
|
92,21%
|
Dividend per aandeel
2 |
1,500
|
0,2000
|
0,8000
|
2,000
|
2,200
|
2,000
|
2,190
|
2,210
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
19.184
|
26.177
|
18.926
|
21.990
|
27.039
|
31.343
|
29.586
|
30.037
|
33.127
|
40.163
|
38.382
|
35.733
|
42.659
|
48.559
|
EBITDA
1 |
2.393
|
2.897
|
1.997
|
2.366
|
2.728
|
2.669
|
2.812
|
2.886
|
3.488
|
4.238
|
3.806
|
3.541
|
4.334
|
4.908
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.499
|
-
|
1.296
|
-
|
-
|
-
|
1.501
|
2.175
|
2.610
|
2.239
|
1.924
|
2.575
|
2.759
|
Nettowinst (verlies)
1 |
703
|
1.155
|
516,8
|
1.043
|
909,7
|
2.432
|
1.200
|
1.216
|
1.499
|
1.777
|
1.623
|
1.420
|
1.946
|
2.151
|
Nettomarge
|
3,66%
|
4,41%
|
2,73%
|
4,74%
|
3,36%
|
7,76%
|
4,06%
|
4,05%
|
4,52%
|
4,42%
|
4,23%
|
3,97%
|
4,56%
|
4,43%
|
WPA
2 |
-
|
-
|
0,8500
|
-
|
-
|
-
|
-
|
1,930
|
2,410
|
2,830
|
2,580
|
2,370
|
3,370
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
28-05-21
|
05-08-21
|
09-11-21
|
08-02-22
|
11-05-22
|
09-08-22
|
08-11-22
|
08-02-23
|
26-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.373
|
13.347
|
10.880
|
6.255
|
3.339
|
7.411
|
3.993
|
1.765
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,01
x
|
1,296
x
|
1,273
x
|
0,628
x
|
0,2487
x
|
0,4285
x
|
0,1907
x
|
0,0737
x
|
Free Cash Flow
1 |
-
|
4.924
|
4.978
|
10.807
|
5.311
|
120
|
6.475
|
10.716
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
7,75%
|
4,99%
|
8,78%
|
9,39%
|
11,4%
|
13,3%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
5,02%
|
2,95%
|
2,05%
|
3,7%
|
3,87%
|
5,95%
|
6,6%
|
7,3%
|
Totale activa
1 |
112.291
|
129.646
|
127.380
|
132.626
|
147.132
|
125.175
|
149.226
|
159.196
|
Nettoactief per aandeel
2 |
79,20
|
83,70
|
88,10
|
95,20
|
101,0
|
113,0
|
126,0
|
143,0
|
Cashflow per aandeel
2 |
1,680
|
10,60
|
11,30
|
21,10
|
14,00
|
0,3000
|
12,50
|
12,70
|
Capex
1 |
5.720
|
1.441
|
1.915
|
2.153
|
3.420
|
2.442
|
3.252
|
3.197
|
Capex/omzet
|
4,74%
|
1,75%
|
2,64%
|
2,17%
|
2,56%
|
1,37%
|
1,6%
|
1,39%
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,93% | 71,03 mld. | | -6,41% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +4,72% | 27,28 mld. | | +17,96% | 21,32 mld. | | +76,52% | 17,87 mld. | | +36,78% | 17,66 mld. | | +14,98% | 15,39 mld. |
Bouw & Techniek - Andere
|