Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
488
JPY
|
-0,41%
|
|
+1,46%
|
-5,43%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.133
|
8.776
|
12.344
|
17.202
|
13.894
|
10.218
|
Bedrijfswaarde
1 |
17.161
|
9.825
|
14.895
|
21.470
|
19.026
|
14.938
|
K/w-verhouding
|
12,4
x
|
10,9
x
|
12,1
x
|
17,9
x
|
12,4
x
|
10,2
x
|
Dividendrendement
|
0,68%
|
1,6%
|
2%
|
1,7%
|
2,12%
|
2,88%
|
Marktkapitalisatie/omzet
|
1,13
x
|
1,4
x
|
1,73
x
|
2,41
x
|
1,81
x
|
1,39
x
|
Bedrijfswaarde/omzet
|
2,73
x
|
1,57
x
|
2,09
x
|
3,01
x
|
2,47
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
18,7
x
|
7,85
x
|
9,48
x
|
14,1
x
|
10,5
x
|
9,39
x
|
Bedrijfswaarde/FCF
|
-6,89
x
|
1,1
x
|
-12,7
x
|
-12
x
|
-27,6
x
|
16,2
x
|
FCF Yield
|
-14,5%
|
91,1%
|
-7,87%
|
-8,32%
|
-3,62%
|
6,16%
|
Price to Book
|
2,25
x
|
2,22
x
|
2,6
x
|
2,9
x
|
2,04
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
13.945
|
14.008
|
14.108
|
14.628
|
14.702
|
14.702
|
Referentieprijs
2 |
511,5
|
626,5
|
875,0
|
1.176
|
945,0
|
695,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.293
|
6.267
|
7.117
|
7.129
|
7.689
|
7.325
|
EBITDA
1 |
919
|
1.251
|
1.572
|
1.525
|
1.814
|
1.591
|
Bedrijfsresultaat (EBIT)
1 |
823
|
1.159
|
1.483
|
1.424
|
1.696
|
1.471
|
Operationele Marge
|
13,08%
|
18,49%
|
20,84%
|
19,97%
|
22,06%
|
20,08%
|
Resultaat voor belastingen (EBT)
1 |
824
|
1.152
|
1.482
|
1.414
|
1.698
|
1.511
|
Nettowinst (verlies)
1 |
583
|
802
|
1.014
|
945
|
1.130
|
1.002
|
Nettomarge
|
9,26%
|
12,8%
|
14,25%
|
13,26%
|
14,7%
|
13,68%
|
WPA
2 |
41,38
|
57,37
|
72,04
|
65,77
|
76,50
|
67,97
|
Free Cash Flow
1 |
-2.490
|
8.954
|
-1.172
|
-1.787
|
-689
|
920,4
|
FCF-marge
|
-39,56%
|
142,88%
|
-16,47%
|
-25,07%
|
-8,96%
|
12,56%
|
Kasstroomconversie (ebitda)
|
-
|
715,78%
|
-
|
-
|
-
|
57,85%
|
Kasstroomconversie (nettowinst)
|
-
|
1.116,51%
|
-
|
-
|
-
|
91,85%
|
Dividend per aandeel
2 |
3,500
|
10,00
|
17,50
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.343
|
3.491
|
3.775
|
1.988
|
1.845
|
3.648
|
1.843
|
1.730
|
3.484
|
1.785
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
697
|
701
|
915
|
484
|
419
|
830
|
414
|
356
|
761
|
418
|
Operationele Marge
|
20,85%
|
20,08%
|
24,24%
|
24,35%
|
22,71%
|
22,75%
|
22,46%
|
20,58%
|
21,84%
|
23,42%
|
Resultaat voor belastingen (EBT)
1 |
698
|
694
|
918
|
483
|
419
|
857
|
418
|
356
|
761
|
418
|
Nettowinst (verlies)
1 |
487
|
469
|
630
|
331
|
302
|
606
|
304
|
252
|
534
|
303
|
Nettomarge
|
14,57%
|
13,43%
|
16,69%
|
16,65%
|
16,37%
|
16,61%
|
16,49%
|
14,57%
|
15,33%
|
16,97%
|
WPA
2 |
34,74
|
33,13
|
42,98
|
22,55
|
20,57
|
41,24
|
20,66
|
17,19
|
36,38
|
20,55
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
07-11-22
|
06-02-23
|
04-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
10.028
|
1.049
|
2.551
|
4.268
|
5.132
|
4.720
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,91
x
|
0,8385
x
|
1,623
x
|
2,799
x
|
2,829
x
|
2,967
x
|
Free Cash Flow
1 |
-2.490
|
8.954
|
-1.172
|
-1.787
|
-689
|
920
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
22,5%
|
23,3%
|
17,8%
|
17,7%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
3,9%
|
5,59%
|
4,61%
|
4,95%
|
4,11%
|
Totale activa
1 |
22.959
|
20.547
|
18.138
|
20.499
|
22.828
|
24.364
|
Nettoactief per aandeel
2 |
228,0
|
282,0
|
337,0
|
406,0
|
463,0
|
511,0
|
Cashflow per aandeel
2 |
355,0
|
355,0
|
371,0
|
339,0
|
343,0
|
301,0
|
Capex
1 |
195
|
21
|
19
|
8
|
23
|
57
|
Capex/omzet
|
3,1%
|
0,34%
|
0,27%
|
0,11%
|
0,3%
|
0,78%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,43% | 46,92 mln. | | +9,58% | 28,69 mld. | | +0,98% | 14,08 mld. | | +9,54% | 2,61 mld. | | -14,29% | 1,99 mld. | | +7,42% | 1,74 mld. | | -0,58% | 844 mln. | | 0,00% | 78,31 mln. | | -4,67% | 71,69 mln. | | -1,18% | 60,38 mln. |
Onroerendgoedverzekering
|