Vertraagde tijd
Japan Exchange
07:53:08 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.548
JPY
|
+0,19%
|
|
+0,06%
|
+20,47%
|
Fiscaal tijdperk: november |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.757
|
17.529
|
20.242
|
34.547
|
41.065
|
-
|
-
|
Bedrijfswaarde
1 |
9.509
|
8.573
|
11.596
|
23.006
|
41.065
|
41.065
|
41.065
|
K/w-verhouding
|
35,6
x
|
12,5
x
|
12,2
x
|
15,6
x
|
17,1
x
|
16,1
x
|
15,3
x
|
Dividendrendement
|
2,94%
|
4,06%
|
4,22%
|
4,25%
|
3,75%
|
3,88%
|
3,95%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,4
x
|
0,42
x
|
0,71
x
|
0,81
x
|
0,78
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,4
x
|
0,42
x
|
0,71
x
|
0,81
x
|
0,78
x
|
0,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
8.668.658
x
|
-
|
-519.025.701
x
|
9.864.813
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,52
x
|
0,52
x
|
0,55
x
|
0,9
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
27.380
|
27.347
|
26.705
|
26.677
|
26.579
|
-
|
-
|
Referentieprijs
2 |
612,0
|
641,0
|
758,0
|
1.295
|
1.545
|
1.545
|
1.545
|
Datum van publicatie
|
14-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40.727
|
43.636
|
48.478
|
48.529
|
50.600
|
52.600
|
54.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
856
|
1.619
|
2.116
|
2.464
|
2.800
|
3.000
|
3.200
|
Operationele Marge
|
2,1%
|
3,71%
|
4,36%
|
5,08%
|
5,53%
|
5,7%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
806
|
2.122
|
2.616
|
3.192
|
3.500
|
3.700
|
3.900
|
Nettowinst (verlies)
1 |
470
|
1.407
|
1.674
|
2.217
|
2.410
|
2.550
|
2.690
|
Nettomarge
|
1,15%
|
3,22%
|
3,45%
|
4,57%
|
4,76%
|
4,85%
|
4,93%
|
WPA
2 |
17,17
|
51,41
|
62,23
|
83,05
|
90,60
|
95,80
|
101,1
|
Free Cash Flow
|
1.933
|
-
|
-39
|
3.502
|
-
|
-
|
-
|
FCF-marge
|
4,75%
|
-
|
-0,08%
|
7,22%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
411,28%
|
-
|
-
|
157,96%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
26,00
|
32,00
|
55,00
|
58,00
|
60,00
|
61,00
|
Datum van publicatie
|
14-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
21.198
|
21.225
|
11.561
|
23.207
|
11.965
|
11.804
|
24.148
|
11.403
|
11.744
|
12.276
|
12.570
|
14.010
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
412
|
775
|
610
|
1.117
|
469
|
619
|
1.305
|
445
|
662
|
718
|
650
|
770
|
Operationele Marge
|
1,94%
|
3,65%
|
5,28%
|
4,81%
|
3,92%
|
5,24%
|
5,4%
|
3,9%
|
5,64%
|
5,85%
|
5,17%
|
5,5%
|
Resultaat voor belastingen (EBT)
|
356
|
868
|
726
|
1.363
|
597
|
803
|
1.790
|
647
|
870
|
-
|
-
|
-
|
Nettowinst (verlies)
|
154
|
533
|
449
|
879
|
363
|
516
|
1.308
|
421
|
564
|
-
|
-
|
-
|
Nettomarge
|
0,73%
|
2,51%
|
3,88%
|
3,79%
|
3,03%
|
4,37%
|
5,42%
|
3,69%
|
4,8%
|
-
|
-
|
-
|
WPA
|
5,640
|
19,49
|
16,53
|
32,51
|
13,57
|
19,31
|
48,93
|
15,77
|
21,24
|
-
|
-
|
-
|
Dividend per aandeel
|
13,25
|
9,000
|
-
|
13,50
|
-
|
-
|
27,00
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-07-20
|
13-07-21
|
13-04-22
|
14-07-22
|
14-10-22
|
13-04-23
|
13-07-23
|
13-10-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.248
|
8.956
|
8.646
|
11.541
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.933
|
-
|
-39
|
3.502
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
1,5%
|
4,3%
|
4,8%
|
5,9%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
4,09%
|
4,87%
|
5,45%
|
-
|
-
|
-
|
Totale activa
1 |
23.015
|
34.384
|
34.384
|
40.684
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.167
|
1.241
|
1.372
|
1.445
|
-
|
-
|
-
|
Cashflow per aandeel
|
52,30
|
85,60
|
99,10
|
121,0
|
-
|
-
|
-
|
Capex
1 |
529
|
1.070
|
889
|
897
|
800
|
800
|
800
|
Capex/omzet
|
1,3%
|
2,45%
|
1,83%
|
1,85%
|
1,58%
|
1,52%
|
1,47%
|
Datum van publicatie
|
14-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,47% | 263 mln. | | +11,06% | 1,95 mld. | | -37,92% | 424 mln. | | +15,22% | 325 mln. | | -4,49% | 316 mln. |
Accessoires
|