Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.834
JPY
|
-1,03%
|
|
+4,09%
|
+18,02%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
91.108
|
82.330
|
75.383
|
81.195
|
54.509
|
58.263
|
Bedrijfswaarde
1 |
93.453
|
78.892
|
67.593
|
64.058
|
31.557
|
38.300
|
K/w-verhouding
|
15,9
x
|
12,9
x
|
10,8
x
|
13
x
|
10,5
x
|
14,6
x
|
Dividendrendement
|
1,29%
|
1,87%
|
2,29%
|
2,13%
|
3,24%
|
3,23%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,9
x
|
0,87
x
|
0,96
x
|
0,65
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
0,86
x
|
0,78
x
|
0,76
x
|
0,38
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
8,5
x
|
6,54
x
|
5,93
x
|
5,7
x
|
3,02
x
|
5,16
x
|
Bedrijfswaarde/FCF
|
27,3
x
|
9,91
x
|
19,8
x
|
6,61
x
|
3,53
x
|
-18
x
|
FCF Yield
|
3,67%
|
10,1%
|
5,04%
|
15,1%
|
28,3%
|
-5,56%
|
Price to Book
|
1,48
x
|
1,24
x
|
1,07
x
|
1,04
x
|
0,67
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
45.237
|
45.236
|
45.330
|
45.436
|
44.101
|
43.807
|
Referentieprijs
2 |
2.014
|
1.820
|
1.663
|
1.787
|
1.236
|
1.330
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
25-06-20
|
22-06-21
|
28-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
85.502
|
91.524
|
86.922
|
84.667
|
83.602
|
81.344
|
EBITDA
1 |
10.996
|
12.071
|
11.395
|
11.234
|
10.461
|
7.423
|
Bedrijfsresultaat (EBIT)
1 |
8.452
|
9.485
|
8.856
|
8.855
|
8.116
|
5.008
|
Operationele Marge
|
9,89%
|
10,36%
|
10,19%
|
10,46%
|
9,71%
|
6,16%
|
Resultaat voor belastingen (EBT)
1 |
8.950
|
9.973
|
10.536
|
9.410
|
8.401
|
6.144
|
Nettowinst (verlies)
1 |
5.741
|
6.391
|
6.971
|
6.224
|
5.350
|
3.996
|
Nettomarge
|
6,71%
|
6,98%
|
8,02%
|
7,35%
|
6,4%
|
4,91%
|
WPA
2 |
126,9
|
141,3
|
153,9
|
137,1
|
118,1
|
90,96
|
Free Cash Flow
1 |
3.428
|
7.963
|
3.407
|
9.686
|
8.943
|
-2.128
|
FCF-marge
|
4,01%
|
8,7%
|
3,92%
|
11,44%
|
10,7%
|
-2,62%
|
Kasstroomconversie (ebitda)
|
31,18%
|
65,97%
|
29,9%
|
86,22%
|
85,49%
|
-
|
Kasstroomconversie (nettowinst)
|
59,72%
|
124,6%
|
48,87%
|
155,62%
|
167,16%
|
-
|
Dividend per aandeel
2 |
26,00
|
34,00
|
38,00
|
38,00
|
40,00
|
43,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
25-06-20
|
22-06-21
|
28-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
31.678
|
55.244
|
28.163
|
27.011
|
20.499
|
12.417
|
28.156
|
15.648
|
14.598
|
34.588
|
20.120
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.424
|
7.431
|
810
|
311
|
2.307
|
-27
|
702
|
232
|
143
|
1.856
|
1.440
|
Operationele Marge
|
4,5%
|
13,45%
|
2,88%
|
1,15%
|
11,25%
|
-0,22%
|
2,49%
|
1,48%
|
0,98%
|
5,37%
|
7,16%
|
Resultaat voor belastingen (EBT)
1 |
3.215
|
-
|
946
|
632
|
2.385
|
58
|
895
|
554
|
190
|
1.882
|
1.393
|
Nettowinst (verlies)
1 |
2.065
|
4.906
|
504
|
262
|
1.641
|
-124
|
363
|
264
|
-44
|
893
|
822
|
Nettomarge
|
6,52%
|
8,88%
|
1,79%
|
0,97%
|
8,01%
|
-1%
|
1,29%
|
1,69%
|
-0,3%
|
2,58%
|
4,09%
|
WPA
2 |
45,63
|
-
|
11,11
|
5,760
|
36,06
|
-2,830
|
8,250
|
6,010
|
-1,030
|
20,38
|
18,71
|
Dividend per aandeel
|
19,00
|
-
|
19,00
|
19,00
|
-
|
-
|
20,00
|
-
|
-
|
24,00
|
-
|
Datum van publicatie
|
31-10-19
|
28-04-20
|
30-10-20
|
29-10-21
|
28-01-22
|
27-07-22
|
28-10-22
|
31-01-23
|
28-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.345
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.438
|
7.790
|
17.137
|
22.952
|
19.963
|
Hefboom (schuld/ebitda)
|
0,2133
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.428
|
7.963
|
3.407
|
9.686
|
8.943
|
-2.128
|
ROE (netto-inkomsten/eigen vermogen)
|
9,83%
|
10%
|
10,2%
|
8,44%
|
6,74%
|
4,85%
|
ROA (netto-inkomsten/totale activa)
|
4,78%
|
5,11%
|
4,75%
|
4,65%
|
4,1%
|
2,51%
|
Totale activa
1 |
120.024
|
125.091
|
146.708
|
133.979
|
130.618
|
159.045
|
Nettoactief per aandeel
2 |
1.365
|
1.471
|
1.548
|
1.718
|
1.835
|
1.900
|
Cashflow per aandeel
2 |
204,0
|
295,0
|
347,0
|
513,0
|
664,0
|
456,0
|
Capex
1 |
2.124
|
1.279
|
1.568
|
734
|
763
|
2.271
|
Capex/omzet
|
2,48%
|
1,4%
|
1,8%
|
0,87%
|
0,91%
|
2,79%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
25-06-20
|
22-06-21
|
28-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,02% | 513 mln. | | +27,94% | 6,9 mld. | | +4,52% | 3,8 mld. | | +22,38% | 2,64 mld. | | +32,13% | 2,6 mld. | | +5,63% | 2,5 mld. | | -10,66% | 1,02 mld. | | +10,06% | 1,02 mld. | | -26,90% | 694 mln. | | -.--% | 657 mln. |
Zware vrachtwagens
|