Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.584
JPY
|
+10,31%
|
|
+50,57%
|
+46,53%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
24.852
|
40.415
|
21.808
|
36.933
|
37.293
|
33.252
|
Bedrijfswaarde
1 |
18.582
|
33.637
|
14.355
|
28.757
|
27.896
|
23.271
|
K/w-verhouding
|
46,3
x
|
54,9
x
|
37
x
|
48,9
x
|
56,7
x
|
66,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
18,5
x
|
27,6
x
|
14,6
x
|
22,8
x
|
26,5
x
|
25,2
x
|
Bedrijfswaarde/omzet
|
13,8
x
|
23
x
|
9,64
x
|
17,8
x
|
19,8
x
|
17,6
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
29,2
x
|
12,3
x
|
22,3
x
|
35,4
x
|
29
x
|
Bedrijfswaarde/FCF
|
3,86
x
|
-5,42
x
|
11,3
x
|
3,51
x
|
58,9
x
|
50,6
x
|
FCF Yield
|
25,9%
|
-18,4%
|
8,86%
|
28,5%
|
1,7%
|
1,97%
|
Price to Book
|
1,94
x
|
1,93
x
|
1,02
x
|
1,66
x
|
1,58
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
30.015
|
40.015
|
40.014
|
40.014
|
40.014
|
40.014
|
Referentieprijs
2 |
828,0
|
1.010
|
545,0
|
923,0
|
932,0
|
831,0
|
Datum van publicatie
|
29-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.344
|
1.465
|
1.489
|
1.619
|
1.407
|
1.319
|
EBITDA
1 |
1.002
|
1.153
|
1.164
|
1.290
|
788
|
803
|
Bedrijfsresultaat (EBIT)
1 |
901
|
1.028
|
975
|
1.044
|
500
|
468
|
Operationele Marge
|
67,04%
|
70,17%
|
65,48%
|
64,48%
|
35,54%
|
35,48%
|
Resultaat voor belastingen (EBT)
1 |
1.022
|
1.155
|
1.163
|
1.283
|
844
|
778
|
Nettowinst (verlies)
1 |
487
|
688
|
589
|
756
|
658
|
501
|
Nettomarge
|
36,24%
|
46,96%
|
39,56%
|
46,7%
|
46,77%
|
37,98%
|
WPA
2 |
17,87
|
18,39
|
14,72
|
18,89
|
16,44
|
12,52
|
Free Cash Flow
1 |
4.814
|
-6.206
|
1.272
|
8.192
|
473,5
|
459,5
|
FCF-marge
|
358,15%
|
-423,58%
|
85,45%
|
505,96%
|
33,65%
|
34,84%
|
Kasstroomconversie (ebitda)
|
480,39%
|
-
|
109,31%
|
635%
|
60,09%
|
57,22%
|
Kasstroomconversie (nettowinst)
|
988,4%
|
-
|
216,02%
|
1.083,53%
|
71,96%
|
91,72%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
730
|
752
|
717
|
344
|
318
|
666
|
334
|
277
|
565
|
290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
479
|
487
|
271
|
114
|
88
|
232
|
110
|
96
|
229
|
121
|
Operationele Marge
|
65,62%
|
64,76%
|
37,8%
|
33,14%
|
27,67%
|
34,83%
|
32,93%
|
34,66%
|
40,53%
|
41,72%
|
Resultaat voor belastingen (EBT)
1 |
527
|
577
|
420
|
192
|
220
|
467
|
127
|
202
|
420
|
167
|
Nettowinst (verlies)
1 |
289
|
335
|
219
|
99
|
125
|
273
|
45
|
137
|
282
|
106
|
Nettomarge
|
39,59%
|
44,55%
|
30,54%
|
28,78%
|
39,31%
|
40,99%
|
13,47%
|
49,46%
|
49,91%
|
36,55%
|
WPA
2 |
7,230
|
8,370
|
5,480
|
2,480
|
3,140
|
6,830
|
1,140
|
3,430
|
7,060
|
2,640
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
12-11-21
|
10-02-22
|
05-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.270
|
6.778
|
7.453
|
8.176
|
9.397
|
9.981
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.814
|
-6.206
|
1.272
|
8.192
|
474
|
460
|
ROE (netto-inkomsten/eigen vermogen)
|
5,69%
|
4,37%
|
3,03%
|
3,72%
|
2,98%
|
2,21%
|
ROA (netto-inkomsten/totale activa)
|
3,68%
|
3,31%
|
2,58%
|
2,68%
|
1,23%
|
1,1%
|
Totale activa
1 |
13.237
|
20.774
|
22.810
|
28.199
|
53.675
|
45.450
|
Nettoactief per aandeel
2 |
426,0
|
523,0
|
535,0
|
555,0
|
591,0
|
607,0
|
Cashflow per aandeel
2 |
217,0
|
169,0
|
186,0
|
204,0
|
235,0
|
249,0
|
Capex
1 |
1
|
3
|
3
|
1
|
1
|
209
|
Capex/omzet
|
0,07%
|
0,2%
|
0,2%
|
0,06%
|
0,07%
|
15,85%
|
Datum van publicatie
|
29-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,53% | 370 mln. | | +17,32% | 29,15 mld. | | -5,15% | 27,94 mld. | | +26,23% | 26,02 mld. | | +16,84% | 24,95 mld. | | +40,97% | 22,49 mld. | | +20,06% | 22,19 mld. | | -4,42% | 18,48 mld. | | +13,13% | 16,73 mld. | | +9,98% | 16,19 mld. |
andere onroerend goed ontwikkeling & transacties
|