Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.045
JPY
|
0,00%
|
|
+0,50%
|
+2,49%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
109.748
|
72.790
|
53.383
|
50.426
|
62.084
|
65.672
|
Bedrijfswaarde
1 |
101.618
|
76.526
|
57.768
|
52.460
|
60.638
|
85.668
|
K/w-verhouding
|
13,2
x
|
10,6
x
|
22,3
x
|
18,2
x
|
17
x
|
8,3
x
|
Dividendrendement
|
2,68%
|
4,04%
|
1,69%
|
2,55%
|
3,12%
|
5,9%
|
Marktkapitalisatie/omzet
|
1,04
x
|
0,69
x
|
0,47
x
|
0,46
x
|
0,42
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
0,73
x
|
0,51
x
|
0,48
x
|
0,41
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
8,99
x
|
8,68
x
|
5,36
x
|
5,35
x
|
6,06
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
-23,9
x
|
-25,1
x
|
31,8
x
|
-7,97
x
|
-5,74
x
|
FCF Yield
|
5,6%
|
-4,19%
|
-3,98%
|
3,15%
|
-12,5%
|
-17,4%
|
Price to Book
|
1,33
x
|
0,85
x
|
0,65
x
|
0,59
x
|
0,61
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
26.703
|
26.702
|
25.702
|
25.701
|
32.285
|
32.271
|
Referentieprijs
2 |
4.110
|
2.726
|
2.077
|
1.962
|
1.923
|
2.035
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
105.291
|
105.274
|
113.854
|
108.887
|
147.880
|
163.310
|
EBITDA
1 |
11.309
|
8.819
|
10.787
|
9.814
|
10.004
|
7.681
|
Bedrijfsresultaat (EBIT)
1 |
6.355
|
3.743
|
4.850
|
3.633
|
3.631
|
1.101
|
Operationele Marge
|
6,04%
|
3,56%
|
4,26%
|
3,34%
|
2,46%
|
0,67%
|
Resultaat voor belastingen (EBT)
1 |
13.428
|
10.467
|
4.676
|
5.249
|
5.661
|
13.846
|
Nettowinst (verlies)
1 |
8.313
|
6.862
|
2.422
|
2.764
|
3.657
|
7.911
|
Nettomarge
|
7,9%
|
6,52%
|
2,13%
|
2,54%
|
2,47%
|
4,84%
|
WPA
2 |
311,3
|
257,0
|
93,25
|
107,5
|
112,9
|
245,1
|
Free Cash Flow
1 |
5.689
|
-3.206
|
-2.302
|
1.652
|
-7.608
|
-14.913
|
FCF-marge
|
5,4%
|
-3,05%
|
-2,02%
|
1,52%
|
-5,15%
|
-9,13%
|
Kasstroomconversie (ebitda)
|
50,31%
|
-
|
-
|
16,83%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
68,44%
|
-
|
-
|
59,76%
|
-
|
-
|
Dividend per aandeel
2 |
110,0
|
110,0
|
35,00
|
50,00
|
60,00
|
120,0
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
56.861
|
53.314
|
72.198
|
40.062
|
39.194
|
78.961
|
44.802
|
42.358
|
84.217
|
45.181
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.078
|
2.151
|
2.393
|
1.380
|
659
|
1.137
|
106
|
501
|
1.245
|
1.185
|
Operationele Marge
|
5,41%
|
4,03%
|
3,31%
|
3,44%
|
1,68%
|
1,44%
|
0,24%
|
1,18%
|
1,48%
|
2,62%
|
Resultaat voor belastingen (EBT)
1 |
3.485
|
1.438
|
1.442
|
1.193
|
1.075
|
1.192
|
-57
|
6.186
|
7.104
|
1.219
|
Nettowinst (verlies)
1 |
1.677
|
440
|
338
|
428
|
714
|
469
|
-738
|
5.549
|
6.066
|
436
|
Nettomarge
|
2,95%
|
0,83%
|
0,47%
|
1,07%
|
1,82%
|
0,59%
|
-1,65%
|
13,1%
|
7,2%
|
0,97%
|
WPA
2 |
63,90
|
17,13
|
10,44
|
13,22
|
22,13
|
14,54
|
-22,90
|
172,0
|
188,0
|
13,51
|
Dividend per aandeel
|
25,00
|
25,00
|
30,00
|
-
|
-
|
30,00
|
-
|
-
|
60,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
10-11-22
|
09-02-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
3.736
|
4.385
|
2.034
|
-
|
19.996
|
Nettokaspositie
1 |
8.130
|
-
|
-
|
-
|
1.446
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,4236
x
|
0,4065
x
|
0,2073
x
|
-
|
2,603
x
|
Free Cash Flow
1 |
5.689
|
-3.206
|
-2.302
|
1.652
|
-7.609
|
-14.913
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
7,92%
|
2,77%
|
3,18%
|
3,58%
|
6,24%
|
ROA (netto-inkomsten/totale activa)
|
3,13%
|
1,72%
|
2,15%
|
1,57%
|
1,35%
|
0,36%
|
Totale activa
1 |
265.583
|
399.069
|
112.494
|
175.548
|
270.909
|
2.217.209
|
Nettoactief per aandeel
2 |
3.084
|
3.201
|
3.219
|
3.316
|
3.136
|
3.321
|
Cashflow per aandeel
2 |
939,0
|
570,0
|
604,0
|
692,0
|
975,0
|
868,0
|
Capex
1 |
5.040
|
8.170
|
6.919
|
5.680
|
10.273
|
17.730
|
Capex/omzet
|
4,79%
|
7,76%
|
6,08%
|
5,22%
|
6,95%
|
10,86%
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,49% | 643 mln. | | -5,43% | 2,95 mld. | | -2,46% | 1,95 mld. | | +1,28% | 1,86 mld. | | +0,09% | 1,18 mld. | | -6,89% | 1,12 mld. | | -1,62% | 959 mln. | | -4,59% | 947 mln. | | +3,26% | 934 mln. | | +1,27% | 807 mln. |
Suiker & Kunstmatige Zoetstoffen
|