Vertraagde tijd
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.688
JPY
|
+1,26%
|
|
-1,46%
|
-13,39%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
118.916
|
142.685
|
134.001
|
168.082
|
170.981
|
122.978
|
Bedrijfswaarde
1 |
51.494
|
62.317
|
53.381
|
84.337
|
89.523
|
31.269
|
K/w-verhouding
|
12,3
x
|
11,4
x
|
12,7
x
|
13,4
x
|
13,4
x
|
8,13
x
|
Dividendrendement
|
1,02%
|
1,24%
|
2,05%
|
1,81%
|
1,83%
|
2,97%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,34
x
|
0,32
x
|
0,42
x
|
0,57
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,14
x
|
0,15
x
|
0,13
x
|
0,21
x
|
0,3
x
|
0,1
x
|
Bedrijfswaarde/EBITDA
|
2,48
x
|
2,68
x
|
2,26
x
|
3,34
x
|
3,45
x
|
1,16
x
|
Bedrijfswaarde/FCF
|
3,65
x
|
3,95
x
|
8,58
x
|
8,91
x
|
10,8
x
|
2
x
|
FCF Yield
|
27,4%
|
25,3%
|
11,7%
|
11,2%
|
9,3%
|
49,9%
|
Price to Book
|
1,06
x
|
1,14
x
|
1,01
x
|
1,22
x
|
1,23
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
98.890
|
100.838
|
100.001
|
97.439
|
91.876
|
91.366
|
Referentieprijs
2 |
1.202
|
1.415
|
1.340
|
1.725
|
1.861
|
1.346
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
30-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
380.034
|
417.827
|
412.598
|
396.973
|
299.350
|
320.281
|
EBITDA
1 |
20.796
|
23.217
|
23.575
|
25.245
|
25.966
|
27.017
|
Bedrijfsresultaat (EBIT)
1 |
16.522
|
18.775
|
18.789
|
20.132
|
20.657
|
21.675
|
Operationele Marge
|
4,35%
|
4,49%
|
4,55%
|
5,07%
|
6,9%
|
6,77%
|
Resultaat voor belastingen (EBT)
1 |
17.218
|
20.235
|
18.388
|
21.206
|
21.656
|
23.913
|
Nettowinst (verlies)
1 |
9.907
|
12.398
|
10.440
|
12.451
|
13.076
|
14.864
|
Nettomarge
|
2,61%
|
2,97%
|
2,53%
|
3,14%
|
4,37%
|
4,64%
|
WPA
2 |
98,11
|
124,4
|
105,2
|
128,3
|
139,4
|
165,5
|
Free Cash Flow
1 |
14.118
|
15.794
|
6.223
|
9.466
|
8.323
|
15.603
|
FCF-marge
|
3,71%
|
3,78%
|
1,51%
|
2,38%
|
2,78%
|
4,87%
|
Kasstroomconversie (ebitda)
|
67,89%
|
68,03%
|
26,4%
|
37,5%
|
32,05%
|
57,75%
|
Kasstroomconversie (nettowinst)
|
142,5%
|
127,39%
|
59,61%
|
76,03%
|
63,65%
|
104,97%
|
Dividend per aandeel
2 |
12,25
|
17,50
|
27,50
|
31,25
|
34,00
|
40,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
30-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
203.960
|
185.036
|
133.191
|
78.785
|
73.177
|
150.275
|
85.457
|
75.277
|
156.654
|
84.522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.498
|
8.838
|
8.743
|
5.883
|
4.276
|
9.770
|
5.487
|
4.790
|
11.166
|
7.415
|
Operationele Marge
|
4,17%
|
4,78%
|
6,56%
|
7,47%
|
5,84%
|
6,5%
|
6,42%
|
6,36%
|
7,13%
|
8,77%
|
Resultaat voor belastingen (EBT)
1 |
8.951
|
10.016
|
10.044
|
5.372
|
5.622
|
12.140
|
4.806
|
6.389
|
13.731
|
7.847
|
Nettowinst (verlies)
1 |
5.325
|
6.099
|
6.390
|
2.985
|
3.500
|
7.430
|
2.910
|
3.910
|
8.613
|
4.906
|
Nettomarge
|
2,61%
|
3,3%
|
4,8%
|
3,79%
|
4,78%
|
4,94%
|
3,41%
|
5,19%
|
5,5%
|
5,8%
|
WPA
2 |
53,61
|
62,53
|
66,62
|
32,22
|
38,75
|
82,51
|
32,54
|
43,79
|
96,46
|
54,95
|
Dividend per aandeel
|
8,750
|
15,00
|
16,00
|
-
|
-
|
18,00
|
-
|
-
|
26,00
|
-
|
Datum van publicatie
|
14-11-19
|
12-11-20
|
11-11-21
|
10-02-22
|
09-08-22
|
10-11-22
|
14-02-23
|
10-08-23
|
14-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
67.422
|
80.368
|
80.620
|
83.745
|
81.458
|
91.709
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.118
|
15.794
|
6.223
|
9.466
|
8.323
|
15.603
|
ROE (netto-inkomsten/eigen vermogen)
|
9,54%
|
10,7%
|
8,52%
|
9,02%
|
9,56%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
4,83%
|
5,02%
|
4,95%
|
5,29%
|
5,23%
|
5,2%
|
Totale activa
1 |
205.190
|
246.918
|
210.726
|
235.289
|
250.086
|
285.973
|
Nettoactief per aandeel
2 |
1.136
|
1.241
|
1.324
|
1.415
|
1.508
|
1.652
|
Cashflow per aandeel
2 |
774,0
|
904,0
|
913,0
|
970,0
|
993,0
|
1.124
|
Capex
1 |
5.042
|
3.436
|
4.854
|
3.760
|
4.911
|
2.568
|
Capex/omzet
|
1,33%
|
0,82%
|
1,18%
|
0,95%
|
1,64%
|
0,8%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
30-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,39% | 937 mln. | | +5,57% | 4,06 mld. | | -.--% | 538 mln. | | -16,09% | 509 mln. | | -3,39% | 476 mln. | | -13,04% | 440 mln. | | -0,60% | 272 mln. | | +0,65% | 255 mln. | | +18,42% | 230 mln. | | +1,45% | 196 mln. |
Bouwmateriaal Groothandel
|