Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
502
JPY
|
+2,87%
|
|
+4,58%
|
+8,19%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
49.781
|
37.284
|
37.836
|
40.528
|
32.585
|
41.354
|
Bedrijfswaarde
1 |
127.219
|
127.938
|
116.558
|
119.927
|
127.125
|
220.864
|
K/w-verhouding
|
6,78
x
|
5,83
x
|
7,11
x
|
8,69
x
|
5,27
x
|
9,07
x
|
Dividendrendement
|
3,48%
|
4,65%
|
5,44%
|
3,75%
|
6,02%
|
5,31%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,28
x
|
0,22
x
|
0,27
x
|
0,2
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
0,97
x
|
0,69
x
|
0,81
x
|
0,78
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
8,64
x
|
10,1
x
|
8,23
x
|
9,35
x
|
8,45
x
|
21,2
x
|
Bedrijfswaarde/FCF
|
-3,79
x
|
-4,27
x
|
-6,46
x
|
-5,55
x
|
-3,7
x
|
-6,47
x
|
FCF Yield
|
-26,4%
|
-23,4%
|
-15,5%
|
-18%
|
-27%
|
-15,5%
|
Price to Book
|
1,16
x
|
0,78
x
|
0,74
x
|
0,75
x
|
0,55
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
108.219
|
108.385
|
108.413
|
108.655
|
108.979
|
109.692
|
Referentieprijs
2 |
460,0
|
344,0
|
349,0
|
373,0
|
299,0
|
377,0
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
110.851
|
132.005
|
168.493
|
148.397
|
162.744
|
153.472
|
EBITDA
1 |
14.716
|
12.724
|
14.168
|
12.826
|
15.045
|
10.442
|
Bedrijfsresultaat (EBIT)
1 |
12.597
|
10.047
|
11.902
|
10.789
|
11.878
|
7.032
|
Operationele Marge
|
11,36%
|
7,61%
|
7,06%
|
7,27%
|
7,3%
|
4,58%
|
Resultaat voor belastingen (EBT)
1 |
10.816
|
9.324
|
9.372
|
7.172
|
9.450
|
5.703
|
Nettowinst (verlies)
1 |
7.367
|
6.426
|
5.361
|
4.693
|
6.215
|
4.584
|
Nettomarge
|
6,65%
|
4,87%
|
3,18%
|
3,16%
|
3,82%
|
2,99%
|
WPA
2 |
67,80
|
59,00
|
49,11
|
42,94
|
56,69
|
41,58
|
Free Cash Flow
1 |
-33.610
|
-29.992
|
-18.029
|
-21.611
|
-34.348
|
-34.145
|
FCF-marge
|
-30,32%
|
-22,72%
|
-10,7%
|
-14,56%
|
-21,11%
|
-22,25%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16,00
|
16,00
|
19,00
|
14,00
|
18,00
|
20,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
57.998
|
51.581
|
50.098
|
49.944
|
28.325
|
73.471
|
21.610
|
28.137
|
59.179
|
34.100
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.879
|
1.853
|
566
|
5.837
|
597
|
4.328
|
-2.123
|
621
|
2.370
|
-35
|
Operationele Marge
|
6,69%
|
3,59%
|
1,13%
|
11,69%
|
2,11%
|
5,89%
|
-9,82%
|
2,21%
|
4%
|
-0,1%
|
Resultaat voor belastingen (EBT)
1 |
3.701
|
1.620
|
-112
|
5.378
|
398
|
3.810
|
-2.073
|
98
|
719
|
-1.017
|
Nettowinst (verlies)
1 |
2.260
|
893
|
-252
|
3.855
|
206
|
2.875
|
-1.071
|
-218
|
87
|
-1.548
|
Nettomarge
|
3,9%
|
1,73%
|
-0,5%
|
7,72%
|
0,73%
|
3,91%
|
-4,96%
|
-0,77%
|
0,15%
|
-4,54%
|
WPA
2 |
20,85
|
8,230
|
-2,320
|
35,44
|
1,890
|
26,35
|
-9,830
|
-1,990
|
0,7900
|
-14,09
|
Dividend per aandeel
|
6,000
|
4,000
|
4,000
|
-
|
-
|
4,000
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
28-10-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
31-10-22
|
06-02-23
|
31-07-23
|
30-10-23
|
29-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
77.438
|
90.654
|
78.722
|
79.399
|
94.540
|
179.510
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,262
x
|
7,125
x
|
5,556
x
|
6,19
x
|
6,284
x
|
17,19
x
|
Free Cash Flow
1 |
-33.610
|
-29.992
|
-18.029
|
-21.611
|
-34.348
|
-34.145
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
14,5%
|
11%
|
8,87%
|
11%
|
7,13%
|
ROA (netto-inkomsten/totale activa)
|
4,95%
|
3,46%
|
3,91%
|
3,37%
|
3,47%
|
1,56%
|
Totale activa
1 |
148.708
|
185.674
|
137.054
|
139.114
|
179.071
|
294.734
|
Nettoactief per aandeel
2 |
396,0
|
438,0
|
469,0
|
501,0
|
544,0
|
561,0
|
Cashflow per aandeel
2 |
270,0
|
195,0
|
326,0
|
360,0
|
307,0
|
436,0
|
Capex
1 |
30.144
|
30.484
|
29.251
|
25.771
|
25.279
|
19.349
|
Capex/omzet
|
27,19%
|
23,09%
|
17,36%
|
17,37%
|
15,53%
|
12,61%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
29-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,19% | 354 mln. | | +14,64% | 29,29 mld. | | +36,86% | 28,36 mld. | | -8,82% | 25,5 mld. | | +13,69% | 24,47 mld. | | +50,95% | 23,83 mld. | | +11,92% | 21,57 mld. | | +1,39% | 19,32 mld. | | +31,19% | 16,73 mld. | | -1,82% | 15,96 mld. |
andere onroerend goed ontwikkeling & transacties
|