slotkoers
Taiwan S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
235
TWD
|
-1,88%
|
|
+4,91%
|
+28,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.771
|
70.560
|
97.917
|
49.930
|
54.565
|
70.261
|
-
|
-
|
Bedrijfswaarde
1 |
50.816
|
67.728
|
97.488
|
50.420
|
58.310
|
67.815
|
63.605
|
70.261
|
K/w-verhouding
|
21,2
x
|
17,8
x
|
21,1
x
|
14,7
x
|
32,2
x
|
23,7
x
|
19,9
x
|
17,2
x
|
Dividendrendement
|
2,38%
|
2,97%
|
2,44%
|
4,19%
|
3,29%
|
2,27%
|
2,84%
|
3,08%
|
Marktkapitalisatie/omzet
|
1,87
x
|
2,61
x
|
3,33
x
|
1,35
x
|
2
x
|
2,41
x
|
2,13
x
|
2,06
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
2,5
x
|
3,32
x
|
1,36
x
|
2,14
x
|
2,33
x
|
1,93
x
|
2,06
x
|
Bedrijfswaarde/EBITDA
|
25,6
x
|
31,3
x
|
52
x
|
13,4
x
|
15,7
x
|
19,3
x
|
16,7
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
55,2
x
|
40,9
x
|
153
x
|
31,7
x
|
-
|
29,1
x
|
29,1
x
|
-
|
FCF Yield
|
1,81%
|
2,45%
|
0,65%
|
3,16%
|
-
|
3,43%
|
3,43%
|
-
|
Price to Book
|
3,85
x
|
4,43
x
|
5,51
x
|
2,43
x
|
2,66
x
|
3,26
x
|
2,84
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
298.984
|
298.984
|
298.984
|
298.984
|
298.984
|
298.984
|
-
|
-
|
Referentieprijs
2 |
176,5
|
236,0
|
327,5
|
167,0
|
182,5
|
235,0
|
235,0
|
235,0
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
23-03-22
|
31-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.243
|
27.072
|
29.391
|
37.003
|
27.261
|
29.108
|
33.031
|
34.045
|
EBITDA
1 |
1.982
|
2.160
|
1.874
|
3.767
|
3.721
|
3.520
|
3.818
|
4.113
|
Bedrijfsresultaat (EBIT)
1 |
1.711
|
1.884
|
1.589
|
3.437
|
3.386
|
3.240
|
3.624
|
3.831
|
Operationele Marge
|
6,06%
|
6,96%
|
5,41%
|
9,29%
|
12,42%
|
11,13%
|
10,97%
|
11,25%
|
Resultaat voor belastingen (EBT)
1 |
3.204
|
5.241
|
6.205
|
4.498
|
2.750
|
3.890
|
4.751
|
4.992
|
Nettowinst (verlies)
1 |
2.502
|
3.993
|
4.650
|
3.389
|
1.692
|
2.736
|
3.486
|
3.838
|
Nettomarge
|
8,86%
|
14,75%
|
15,82%
|
9,16%
|
6,21%
|
9,4%
|
10,56%
|
11,27%
|
WPA
2 |
8,330
|
13,27
|
15,55
|
11,34
|
5,660
|
9,936
|
11,82
|
13,67
|
Free Cash Flow
1 |
921,1
|
1.657
|
636,7
|
1.591
|
-
|
2.328
|
2.184
|
-
|
FCF-marge
|
3,26%
|
6,12%
|
2,17%
|
4,3%
|
-
|
8%
|
6,61%
|
-
|
Kasstroomconversie (ebitda)
|
46,48%
|
76,72%
|
33,97%
|
42,23%
|
-
|
66,14%
|
57,21%
|
-
|
Kasstroomconversie (nettowinst)
|
36,81%
|
41,51%
|
13,69%
|
46,94%
|
-
|
85,1%
|
62,64%
|
-
|
Dividend per aandeel
2 |
4,200
|
7,000
|
8,000
|
7,000
|
6,000
|
5,327
|
6,675
|
7,232
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
23-03-22
|
31-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.508
|
6.572
|
8.156
|
8.809
|
16.964
|
9.428
|
10.611
|
8.387
|
7.459
|
6.688
|
4.727
|
5.590
|
7.508
|
8.837
|
8.445
|
7.398
|
EBITDA
1 |
558,5
|
345,4
|
641,6
|
857,3
|
-
|
1.035
|
1.233
|
1.050
|
1.064
|
951,5
|
655,8
|
749,6
|
1.039
|
1.176
|
826,4
|
-
|
Bedrijfsresultaat (EBIT)
1 |
489,3
|
270
|
562
|
774,1
|
-
|
952,2
|
1.149
|
966,8
|
979,1
|
866,7
|
573,4
|
585,6
|
840,5
|
1.016
|
885,5
|
683,8
|
Operationele Marge
|
6,52%
|
4,11%
|
6,89%
|
8,79%
|
-
|
10,1%
|
10,83%
|
11,53%
|
13,13%
|
12,96%
|
12,13%
|
10,48%
|
11,19%
|
11,49%
|
10,48%
|
9,24%
|
Resultaat voor belastingen (EBT)
1 |
1.617
|
1.794
|
1.571
|
1.293
|
-
|
1.228
|
406,5
|
844,1
|
1.123
|
1.079
|
-296,5
|
612,1
|
991,1
|
1.232
|
1.044
|
923
|
Nettowinst (verlies)
1 |
1.218
|
1.390
|
1.207
|
952,9
|
-
|
924,5
|
304,5
|
565,2
|
671,8
|
758,3
|
-303,4
|
435,2
|
683,7
|
869,9
|
754,3
|
757,2
|
Nettomarge
|
16,22%
|
21,15%
|
14,8%
|
10,82%
|
-
|
9,81%
|
2,87%
|
6,74%
|
9,01%
|
11,34%
|
-6,42%
|
7,78%
|
9,11%
|
9,84%
|
8,93%
|
10,23%
|
WPA
2 |
4,060
|
4,690
|
4,010
|
3,180
|
-
|
3,080
|
1,020
|
1,890
|
2,240
|
2,540
|
-1,010
|
1,437
|
2,141
|
2,833
|
2,705
|
2,465
|
Dividend per aandeel
|
7,000
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
23-03-22
|
12-05-22
|
12-08-22
|
12-08-22
|
14-11-22
|
31-03-23
|
13-05-23
|
11-08-23
|
13-11-23
|
15-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
490
|
3.746
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.954
|
2.833
|
429
|
-
|
-
|
2.446
|
6.657
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,1299
x
|
1,007
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
921
|
1.657
|
637
|
1.591
|
-
|
2.328
|
2.184
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,9%
|
26,8%
|
27,5%
|
17,7%
|
8,23%
|
13,8%
|
14,8%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
14,4%
|
14,3%
|
8,68%
|
4,19%
|
6,47%
|
7,36%
|
6,86%
|
Totale activa
1 |
24.229
|
27.682
|
32.596
|
39.031
|
40.355
|
42.303
|
47.361
|
55.922
|
Nettoactief per aandeel
2 |
45,90
|
53,30
|
59,40
|
68,80
|
68,60
|
72,00
|
82,80
|
84,00
|
Cashflow per aandeel
2 |
4,030
|
7,020
|
2,620
|
5,750
|
-
|
11,50
|
16,00
|
8,990
|
Capex
1 |
289
|
455
|
151
|
139
|
120
|
133
|
146
|
100
|
Capex/omzet
|
1,02%
|
1,68%
|
0,51%
|
0,38%
|
0,44%
|
0,46%
|
0,44%
|
0,29%
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
23-03-22
|
31-03-23
|
15-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
235
TWD Gemiddelde koersdoel
220,6
TWD Spread / Gemiddelde doel -6,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,77% | 2,15 mld. | | +103,50% | 852 mln. | | +10,65% | 562 mln. | | -7,35% | 506 mln. | | -20,68% | 375 mln. | | -27,62% | 239 mln. | | -16,55% | 131 mln. | | +5,79% | 113 mln. | | +403,03% | 104 mln. | | +6,11% | 98,07 mln. |
Fietsfabricage
|