Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
377
JPY
|
+3,86%
|
|
-1,57%
|
+53,25%
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.578
|
6.210
|
4.817
|
5.360
|
4.392
|
6.695
|
Bedrijfswaarde
1 |
16.805
|
10.802
|
8.431
|
7.541
|
7.988
|
15.933
|
K/w-verhouding
|
6,12
x
|
45
x
|
15,8
x
|
6,5
x
|
6,86
x
|
9,58
x
|
Dividendrendement
|
0,87%
|
1,9%
|
2,45%
|
3,52%
|
-
|
3,96%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,58
x
|
0,49
x
|
0,53
x
|
0,39
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,02
x
|
0,85
x
|
0,74
x
|
0,72
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
6,11
x
|
23,7
x
|
14,9
x
|
7,46
x
|
7
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
-69,2
x
|
-24,6
x
|
7,5
x
|
6,36
x
|
-6,59
x
|
-2,98
x
|
FCF Yield
|
-1,44%
|
-4,07%
|
13,3%
|
15,7%
|
-15,2%
|
-33,6%
|
Price to Book
|
3,2
x
|
1,49
x
|
1,1
x
|
1,06
x
|
0,79
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
23.614
|
23.614
|
23.614
|
23.614
|
23.614
|
29.493
|
Referentieprijs
2 |
575,0
|
263,0
|
204,0
|
227,0
|
186,0
|
227,0
|
Datum van publicatie
|
30-10-18
|
30-10-19
|
30-10-20
|
29-10-21
|
31-10-22
|
31-10-23
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.479
|
10.638
|
9.907
|
10.181
|
11.160
|
15.247
|
EBITDA
1 |
2.751
|
455
|
565
|
1.011
|
1.141
|
1.356
|
Bedrijfsresultaat (EBIT)
1 |
2.747
|
450
|
553
|
999
|
1.126
|
1.314
|
Operationele Marge
|
18,97%
|
4,23%
|
5,58%
|
9,81%
|
10,09%
|
8,62%
|
Resultaat voor belastingen (EBT)
1 |
2.623
|
290
|
284
|
960
|
928
|
986
|
Nettowinst (verlies)
1 |
2.256
|
138
|
305
|
825
|
640
|
637
|
Nettomarge
|
15,58%
|
1,3%
|
3,08%
|
8,1%
|
5,73%
|
4,18%
|
WPA
2 |
93,92
|
5,844
|
12,92
|
34,94
|
27,10
|
23,69
|
Free Cash Flow
1 |
-242,8
|
-439,9
|
1.124
|
1.185
|
-1.213
|
-5.353
|
FCF-marge
|
-1,68%
|
-4,13%
|
11,35%
|
11,64%
|
-10,87%
|
-35,11%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
199%
|
117,24%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
368,65%
|
143,67%
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
8,000
|
-
|
9,000
|
Datum van publicatie
|
30-10-18
|
30-10-19
|
30-10-20
|
29-10-21
|
31-10-22
|
31-10-23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
3.131
|
1.682
|
2.897
|
3.061
|
1.686
|
3.385
|
6.342
|
4.918
|
10.868
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
172
|
116
|
73
|
292
|
82
|
89
|
771
|
498
|
1.374
|
Operationele Marge
|
-
|
5,49%
|
6,9%
|
2,52%
|
9,54%
|
4,86%
|
2,63%
|
12,16%
|
10,13%
|
12,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
177
|
89
|
6
|
234
|
31
|
-51
|
723
|
374
|
1.192
|
Nettowinst (verlies)
1 |
-
|
150
|
54
|
-39
|
203
|
28
|
-46
|
479
|
271
|
835
|
Nettomarge
|
-
|
4,79%
|
3,21%
|
-1,35%
|
6,63%
|
1,66%
|
-1,36%
|
7,55%
|
5,51%
|
7,68%
|
WPA
2 |
-
|
6,370
|
2,310
|
-1,690
|
8,670
|
1,190
|
-1,900
|
18,58
|
9,190
|
28,34
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
Datum van publicatie
|
-
|
17-03-21
|
15-12-21
|
17-03-22
|
14-06-22
|
15-12-22
|
17-03-23
|
14-06-23
|
15-12-23
|
15-03-24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.227
|
4.592
|
3.614
|
2.181
|
3.596
|
9.238
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,173
x
|
10,09
x
|
6,396
x
|
2,157
x
|
3,152
x
|
6,813
x
|
Free Cash Flow
1 |
-243
|
-440
|
1.124
|
1.185
|
-1.213
|
-5.353
|
ROE (netto-inkomsten/eigen vermogen)
|
67,2%
|
3,27%
|
7,17%
|
17,5%
|
12,1%
|
10%
|
ROA (netto-inkomsten/totale activa)
|
18,8%
|
2,58%
|
3,01%
|
5,42%
|
5,5%
|
4,5%
|
Totale activa
1 |
11.976
|
5.357
|
10.135
|
15.232
|
11.638
|
14.143
|
Nettoactief per aandeel
2 |
180,0
|
177,0
|
185,0
|
215,0
|
234,0
|
238,0
|
Cashflow per aandeel
2 |
69,50
|
71,30
|
99,30
|
144,0
|
149,0
|
124,0
|
Capex
1 |
4
|
-
|
1
|
1
|
68
|
23
|
Capex/omzet
|
0,03%
|
-
|
0,01%
|
0,01%
|
0,61%
|
0,15%
|
Datum van publicatie
|
30-10-18
|
30-10-19
|
30-10-20
|
29-10-21
|
31-10-22
|
31-10-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +53,25% | 68,95 mln. | | +4,17% | 26,41 mld. | | -13,96% | 12,56 mld. | | +8,89% | 10,87 mld. | | -22,81% | 8,07 mld. | | +9,98% | 6,99 mld. | | -5,44% | 6,89 mld. | | +5,04% | 6,84 mld. | | -3,24% | 3,71 mld. | | +10,47% | 3,51 mld. |
residentieel onroerend goed ontwikkeling
|