slotkoers
Budapest S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
923
HUF
|
+2,78%
|
|
-1,60%
|
+35,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
461.122
|
392.884
|
420.043
|
326.363
|
634.111
|
860.977
|
-
|
-
|
Bedrijfswaarde
1 |
810.479
|
810.317
|
892.929
|
803.281
|
1.064.751
|
1.297.351
|
1.264.732
|
1.202.777
|
K/w-verhouding
|
11,2
x
|
9,21
x
|
7,03
x
|
5,25
x
|
8,15
x
|
7,46
x
|
5,87
x
|
4,96
x
|
Dividendrendement
|
4,48%
|
5,26%
|
3,65%
|
-
|
6,55%
|
7,73%
|
11,3%
|
14,1%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,58
x
|
0,6
x
|
0,44
x
|
0,75
x
|
0,93
x
|
0,9
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
1,2
x
|
1,28
x
|
1,08
x
|
1,25
x
|
1,4
x
|
1,32
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
3,67
x
|
3,59
x
|
3,71
x
|
3,24
x
|
3,71
x
|
3,96
x
|
3,38
x
|
3,05
x
|
Bedrijfswaarde/FCF
|
16,3
x
|
-16,7
x
|
10,6
x
|
10,8
x
|
12,3
x
|
12,1
x
|
8,67
x
|
7,97
x
|
FCF Yield
|
6,15%
|
-6%
|
9,39%
|
9,28%
|
8,13%
|
8,25%
|
11,5%
|
12,5%
|
Price to Book
|
0,77
x
|
0,65
x
|
0,63
x
|
0,47
x
|
0,92
x
|
1,06
x
|
1,02
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
1.033.906
|
1.033.906
|
1.020.760
|
962.723
|
929.781
|
929.781
|
-
|
-
|
Referentieprijs
2 |
446,0
|
380,0
|
411,5
|
339,0
|
682,0
|
926,0
|
926,0
|
926,0
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
666.653
|
673.048
|
700.120
|
746.669
|
849.372
|
924.582
|
960.739
|
980.212
|
EBITDA
1 |
220.562
|
225.882
|
240.771
|
247.946
|
287.164
|
327.851
|
374.433
|
394.915
|
Bedrijfsresultaat (EBIT)
1 |
83.180
|
84.824
|
92.809
|
109.178
|
147.996
|
195.212
|
233.034
|
233.988
|
Operationele Marge
|
12,48%
|
12,6%
|
13,26%
|
14,62%
|
17,42%
|
21,11%
|
24,26%
|
23,87%
|
Resultaat voor belastingen (EBT)
1 |
59.145
|
60.912
|
79.113
|
84.395
|
103.956
|
152.276
|
195.124
|
224.926
|
Nettowinst (verlies)
1 |
41.157
|
42.364
|
58.997
|
62.954
|
78.951
|
116.733
|
148.812
|
165.214
|
Nettomarge
|
6,17%
|
6,29%
|
8,43%
|
8,43%
|
9,3%
|
12,63%
|
15,49%
|
16,85%
|
WPA
2 |
39,81
|
41,25
|
58,56
|
64,53
|
83,73
|
124,0
|
157,7
|
186,8
|
Free Cash Flow
1 |
49.848
|
-48.606
|
83.864
|
74.546
|
86.516
|
106.998
|
145.889
|
150.918
|
FCF-marge
|
7,48%
|
-7,22%
|
11,98%
|
9,98%
|
10,19%
|
11,57%
|
15,19%
|
15,4%
|
Kasstroomconversie (ebitda)
|
22,6%
|
-
|
34,83%
|
30,07%
|
30,13%
|
32,64%
|
38,96%
|
38,22%
|
Kasstroomconversie (nettowinst)
|
121,12%
|
-
|
142,15%
|
118,41%
|
109,58%
|
91,66%
|
98,04%
|
91,35%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
15,00
|
-
|
44,70
|
71,54
|
104,2
|
130,3
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
178.088
|
193.592
|
175.864
|
184.234
|
190.915
|
199.203
|
195.870
|
208.090
|
216.225
|
229.187
|
216.937
|
EBITDA
1 |
66.373
|
64.931
|
62.146
|
57.905
|
65.196
|
62.699
|
58.029
|
75.921
|
80.452
|
72.762
|
74.051
|
Bedrijfsresultaat (EBIT)
1 |
29.482
|
25.666
|
26.777
|
22.686
|
31.306
|
28.409
|
24.447
|
41.025
|
45.714
|
36.810
|
41.840
|
Operationele Marge
|
16,55%
|
13,26%
|
15,23%
|
12,31%
|
16,4%
|
14,26%
|
12,48%
|
19,72%
|
21,14%
|
16,06%
|
19,29%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
15.792
|
29.033
|
30.374
|
-
|
32.015
|
Nettowinst (verlies)
1 |
19.325
|
18.718
|
18.453
|
10.570
|
17.062
|
16.869
|
10.519
|
22.258
|
22.947
|
23.227
|
25.560
|
Nettomarge
|
10,85%
|
9,67%
|
10,49%
|
5,74%
|
8,94%
|
8,47%
|
5,37%
|
10,7%
|
10,61%
|
10,13%
|
11,78%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
24-02-22
|
12-05-22
|
10-08-22
|
09-11-22
|
23-02-23
|
10-05-23
|
09-08-23
|
09-11-23
|
22-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
349.357
|
417.433
|
472.886
|
476.918
|
430.640
|
436.374
|
403.754
|
341.800
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,584
x
|
1,848
x
|
1,964
x
|
1,923
x
|
1,5
x
|
1,331
x
|
1,078
x
|
0,8655
x
|
Free Cash Flow
1 |
49.848
|
-48.606
|
83.864
|
74.546
|
86.516
|
106.998
|
145.889
|
150.918
|
ROE (netto-inkomsten/eigen vermogen)
|
6,99%
|
6,97%
|
9,28%
|
9,36%
|
11,2%
|
14,6%
|
17,2%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
3,45%
|
3,29%
|
4,29%
|
4,41%
|
5,39%
|
7,65%
|
9,85%
|
11%
|
Totale activa
1 |
1.192.438
|
1.289.380
|
1.375.221
|
1.428.545
|
1.463.831
|
1.525.918
|
1.510.783
|
1.501.942
|
Nettoactief per aandeel
2 |
577,0
|
581,0
|
655,0
|
719,0
|
745,0
|
873,0
|
910,0
|
1.032
|
Cashflow per aandeel
|
157,0
|
181,0
|
193,0
|
203,0
|
-
|
-
|
-
|
-
|
Capex
1 |
112.520
|
234.561
|
110.906
|
121.217
|
100.115
|
146.926
|
149.806
|
157.796
|
Capex/omzet
|
16,88%
|
34,85%
|
15,84%
|
16,23%
|
11,79%
|
15,89%
|
15,59%
|
16,1%
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
926
HUF Gemiddelde koersdoel
930,8
HUF Spread / Gemiddelde doel +0,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,34% | 2,36 mld. | | +7,87% | 196 mld. | | +4,75% | 166 mld. | | -1,20% | 114 mld. | | -1,04% | 91,21 mld. | | +15,51% | 72,01 mld. | | +5,15% | 59,31 mld. | | -6,81% | 50,04 mld. | | -14,36% | 40,25 mld. | | -34,15% | 36,86 mld. |
andere geintegreerde telecommunicatiediensten
|