slotkoers
Mexican S.E.
00:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76,52
MXN
|
-36,08%
|
|
0,00%
|
-36,08%
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
135.204
|
147.396
|
141.383
|
128.969
|
85.937
|
76.615
|
-
|
-
|
Bedrijfswaarde
1 |
161.925
|
183.502
|
192.726
|
176.543
|
85.937
|
127.918
|
128.823
|
129.637
|
K/w-verhouding
|
-8,04
x
|
124
x
|
20,5
x
|
7,3
x
|
-43,7
x
|
11,4
x
|
11,1
x
|
10,4
x
|
Dividendrendement
|
4,37%
|
4,1%
|
4,56%
|
5,43%
|
-
|
8,75%
|
8,91%
|
9,2%
|
Marktkapitalisatie/omzet
|
12,6
x
|
13,7
x
|
12,2
x
|
10,5
x
|
6,33
x
|
5,4
x
|
5,27
x
|
5,1
x
|
Bedrijfswaarde/omzet
|
15,1
x
|
17,1
x
|
16,6
x
|
14,4
x
|
6,33
x
|
9,02
x
|
8,86
x
|
8,62
x
|
Bedrijfswaarde/EBITDA
|
20,6
x
|
23,2
x
|
23,1
x
|
20,4
x
|
9,14
x
|
13
x
|
12,9
x
|
12,8
x
|
Bedrijfswaarde/FCF
|
32,5
x
|
33,8
x
|
33,2
x
|
25,9
x
|
-
|
13,9
x
|
14,6
x
|
14,4
x
|
FCF Yield
|
3,08%
|
2,96%
|
3,02%
|
3,86%
|
-
|
7,18%
|
6,86%
|
6,93%
|
Price to Book
|
0,85
x
|
0,93
x
|
0,87
x
|
0,68
x
|
-
|
0,43
x
|
0,43
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
2.057.898
|
2.081.863
|
2.110.194
|
2.553.845
|
2.553.845
|
2.553.845
|
-
|
-
|
Referentieprijs
2 |
65,70
|
70,80
|
67,00
|
50,50
|
33,65
|
30,00
|
30,00
|
30,00
|
Datum van publicatie
|
01-06-20
|
17-06-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
10.718
|
10.744
|
11.602
|
12.234
|
13.578
|
14.183
|
14.541
|
15.031
|
EBITDA
1 |
7.879
|
7.901
|
8.348
|
8.639
|
9.398
|
9.844
|
9.957
|
10.106
|
Bedrijfsresultaat (EBIT)
1 |
7.804
|
7.810
|
8.264
|
8.545
|
9.304
|
9.796
|
9.975
|
10.341
|
Operationele Marge
|
72,81%
|
72,69%
|
71,23%
|
69,85%
|
68,52%
|
69,07%
|
68,6%
|
68,79%
|
Resultaat voor belastingen (EBT)
1 |
-16.591
|
1.844
|
8.136
|
16.299
|
-915
|
8.096
|
8.383
|
8.919
|
Nettowinst (verlies)
1 |
-17.122
|
1.185
|
6.894
|
15.451
|
-1.983
|
6.744
|
6.726
|
7.385
|
Nettomarge
|
-159,75%
|
11,03%
|
59,42%
|
126,3%
|
-14,6%
|
47,55%
|
46,26%
|
49,13%
|
WPA
2 |
-8,170
|
0,5700
|
3,270
|
6,920
|
-0,7700
|
2,641
|
2,697
|
2,888
|
Free Cash Flow
1 |
4.983
|
5.432
|
5.812
|
6.821
|
-
|
9.190
|
8.843
|
8.989
|
FCF-marge
|
46,49%
|
50,56%
|
50,09%
|
55,75%
|
-
|
64,8%
|
60,82%
|
59,8%
|
Kasstroomconversie (ebitda)
|
63,24%
|
68,75%
|
69,62%
|
78,96%
|
-
|
93,36%
|
88,82%
|
88,95%
|
Kasstroomconversie (nettowinst)
|
-
|
458,4%
|
84,31%
|
44,15%
|
-
|
136,28%
|
131,48%
|
121,72%
|
Dividend per aandeel
2 |
2,872
|
2,900
|
3,057
|
2,743
|
-
|
2,624
|
2,673
|
2,759
|
Datum van publicatie
|
01-06-20
|
17-06-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
5.386
|
5.233
|
5.511
|
5.778
|
5.824
|
6.042
|
6.192
|
6.725
|
6.853
|
6.839
|
7.409
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
3.993
|
4.419
|
3.845
|
4.259
|
4.286
|
4.680
|
4.624
|
4.652
|
5.039
|
Operationele Marge
|
-
|
-
|
72,46%
|
76,48%
|
66,02%
|
70,49%
|
69,22%
|
69,59%
|
67,47%
|
68,01%
|
68,01%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.165
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.391
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,3%
|
-
|
-
|
WPA
|
-11,31
|
-1,990
|
2,560
|
2,980
|
0,2900
|
6,610
|
0,3100
|
-1,330
|
0,5600
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-06-20
|
09-11-20
|
17-06-21
|
10-11-21
|
01-06-22
|
09-11-22
|
31-05-23
|
08-11-23
|
29-05-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
26.721
|
36.106
|
51.343
|
47.574
|
-
|
51.303
|
52.207
|
53.022
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,391
x
|
4,57
x
|
6,15
x
|
5,507
x
|
-
|
5,212
x
|
5,244
x
|
5,247
x
|
Free Cash Flow
1 |
4.983
|
5.432
|
5.812
|
6.821
|
-
|
9.190
|
8.843
|
8.989
|
ROE (netto-inkomsten/eigen vermogen)
|
3,92%
|
0,74%
|
4,29%
|
3,82%
|
-
|
3,74%
|
3,83%
|
3,92%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
0,57%
|
3,17%
|
2,72%
|
-
|
2,69%
|
2,79%
|
2,94%
|
Totale activa
1 |
-544.940
|
208.752
|
217.799
|
568.428
|
-
|
250.880
|
241.360
|
251.204
|
Nettoactief per aandeel
2 |
77,60
|
76,20
|
77,10
|
74,00
|
-
|
69,60
|
69,90
|
71,00
|
Cashflow per aandeel
2 |
3,140
|
3,420
|
3,150
|
3,410
|
-
|
3,400
|
3,380
|
3,580
|
Capex
1 |
1.606
|
1.646
|
886
|
820
|
-
|
1.286
|
1.357
|
1.427
|
Capex/omzet
|
14,98%
|
15,32%
|
7,64%
|
6,7%
|
-
|
9,07%
|
9,33%
|
9,5%
|
Datum van publicatie
|
01-06-20
|
17-06-21
|
01-06-22
|
31-05-23
|
29-05-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
42,87
HKD Spread / Gemiddelde doel +42,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,03% | 48,11 mld. | | -10,42% | 12,65 mld. | | -7,45% | 11,32 mld. | | -2,04% | 7,64 mld. | | -2,19% | 6,74 mld. | | -2,07% | 6,13 mld. | | -8,33% | 5,69 mld. | | -3,32% | 4,78 mld. | | 0,00% | 3,94 mld. |
winkel vastgoed
|