slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
241.500
KRW
|
+1,05%
|
|
-4,55%
|
-22,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.215.757
|
60.124.057
|
45.386.506
|
44.266.854
|
37.614.917
|
26.703.891
|
-
|
-
|
Bedrijfswaarde
2 |
29.709
|
67.036
|
56.391
|
51.733
|
50.458
|
43.896
|
47.618
|
48.564
|
K/w-verhouding
|
77,7
x
|
69,1
x
|
13,1
x
|
25,3
x
|
29,2
x
|
15,6
x
|
7,7
x
|
4,91
x
|
Dividendrendement
|
0,63%
|
1,21%
|
1,95%
|
1,67%
|
0,7%
|
1,19%
|
2,11%
|
2,44%
|
Marktkapitalisatie/omzet
|
0,81
x
|
2
x
|
1,06
x
|
0,85
x
|
0,68
x
|
0,49
x
|
0,4
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
2,23
x
|
1,32
x
|
1
x
|
0,91
x
|
0,8
x
|
0,71
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
14,4
x
|
7,17
x
|
8,09
x
|
7,78
x
|
5,66
x
|
4,16
x
|
3,25
x
|
Bedrijfswaarde/FCF
|
-9,53
x
|
220
x
|
-214
x
|
-6,6
x
|
-9,3
x
|
-8,57
x
|
-16,1
x
|
19,6
x
|
FCF Yield
|
-10,5%
|
0,46%
|
-0,47%
|
-15,1%
|
-10,7%
|
-11,7%
|
-6,2%
|
5,11%
|
Price to Book
|
1,46
x
|
3,5
x
|
1,99
x
|
1,34
x
|
1,09
x
|
0,79
x
|
0,73
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
76.612
|
77.086
|
77.891
|
77.908
|
78.275
|
78.275
|
-
|
-
|
Referentieprijs
3 |
317.500
|
824.000
|
615.000
|
600.000
|
499.000
|
352.000
|
352.000
|
352.000
|
Datum van publicatie
|
02-02-20
|
27-01-21
|
08-02-22
|
31-01-23
|
19-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.625
|
30.057
|
42.655
|
51.865
|
55.250
|
54.797
|
67.077
|
77.680
|
EBITDA
1 |
2.754
|
4.665
|
7.866
|
6.392
|
6.487
|
7.755
|
11.434
|
14.931
|
Bedrijfsresultaat (EBIT)
1 |
895,6
|
2.353
|
5.025
|
2.996
|
2.529
|
2.973
|
6.037
|
9.413
|
Operationele Marge
|
3,13%
|
7,83%
|
11,78%
|
5,78%
|
4,58%
|
5,42%
|
9%
|
12,12%
|
Resultaat voor belastingen (EBT)
1 |
560,6
|
1.503
|
4.891
|
2.813
|
2.498
|
2.645
|
5.420
|
8.332
|
Nettowinst (verlies)
1 |
313,4
|
916,9
|
3.670
|
1.845
|
1.338
|
1.642
|
3.364
|
5.143
|
Nettomarge
|
1,09%
|
3,05%
|
8,6%
|
3,56%
|
2,42%
|
3%
|
5,01%
|
6,62%
|
WPA
2 |
4.085
|
11.926
|
47.108
|
23.670
|
17.086
|
22.553
|
45.730
|
71.687
|
Free Cash Flow
3 |
-3.117.102
|
305.041
|
-263.777
|
-7.836.408
|
-5.423.429
|
-5.122.654
|
-2.951.759
|
2.483.767
|
FCF-marge
|
-10.889,42%
|
1.014,86%
|
-618,4%
|
-15.109,27%
|
-9.816,2%
|
-9.348,46%
|
-4.400,53%
|
3.197,42%
|
Kasstroomconversie (ebitda)
|
-
|
6.538,93%
|
-
|
-
|
-
|
-
|
-
|
16.635,26%
|
Kasstroomconversie (nettowinst)
|
-
|
33.270,36%
|
-
|
-
|
-
|
-
|
-
|
48.298,12%
|
Dividend per aandeel
2 |
2.000
|
10.000
|
12.000
|
10.000
|
3.500
|
4.189
|
7.413
|
8.573
|
Datum van publicatie
|
02-02-20
|
27-01-21
|
08-02-22
|
31-01-23
|
19-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
10.949
|
11.608
|
12.240
|
14.178
|
13.852
|
14.486
|
14.542
|
13.495
|
13.135
|
11.609
|
12.887
|
14.455
|
15.882
|
15.905
|
16.388
|
EBITDA
1 |
1.534
|
-
|
1.697
|
1.777
|
1.099
|
-
|
1.597
|
1.860
|
1.309
|
1.342
|
1.710
|
2.258
|
2.734
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
748,4
|
1.024
|
878,5
|
901,2
|
191,3
|
791
|
615,6
|
860,4
|
247,4
|
264,6
|
513,9
|
983,5
|
1.216
|
1.284
|
1.357
|
Operationele Marge
|
6,84%
|
8,82%
|
7,18%
|
6,36%
|
1,38%
|
5,46%
|
4,23%
|
6,38%
|
1,88%
|
2,28%
|
3,99%
|
6,8%
|
7,66%
|
8,07%
|
8,28%
|
Resultaat voor belastingen (EBT)
1 |
511,7
|
1.024
|
942,8
|
925,8
|
-79,33
|
916
|
780,5
|
576,2
|
217,8
|
323,3
|
416,3
|
895,8
|
1.106
|
-
|
-
|
Nettowinst (verlies)
1 |
262,7
|
688,2
|
659,3
|
614,4
|
-116,5
|
474,2
|
524,9
|
420,2
|
-81,44
|
136,7
|
231
|
534,4
|
626,6
|
657,3
|
698,5
|
Nettomarge
|
2,4%
|
5,93%
|
5,39%
|
4,33%
|
-0,84%
|
3,27%
|
3,61%
|
3,11%
|
-0,62%
|
1,18%
|
1,79%
|
3,7%
|
3,95%
|
4,13%
|
4,26%
|
WPA
2 |
3.369
|
8.853
|
8.462
|
7.885
|
-1.509
|
6.072
|
6.700
|
5.364
|
-1.087
|
1.742
|
3.446
|
8.617
|
10.136
|
10.541
|
10.336
|
Dividend per aandeel
2 |
12.000
|
-
|
-
|
-
|
10.000
|
-
|
-
|
-
|
3.500
|
-
|
-
|
-
|
4.638
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
27-04-22
|
27-07-22
|
31-10-22
|
31-01-23
|
26-04-23
|
27-07-23
|
30-10-23
|
19-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.493
|
6.912
|
11.005
|
7.467
|
12.843
|
17.192
|
20.914
|
21.860
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,358
x
|
1,482
x
|
1,399
x
|
1,168
x
|
1,98
x
|
2,217
x
|
1,829
x
|
1,464
x
|
Free Cash Flow
2 |
-3.117.102
|
305.041
|
-263.777
|
-7.836.408
|
-5.423.429
|
-5.122.654
|
-2.951.759
|
2.483.767
|
ROE (netto-inkomsten/eigen vermogen)
|
2,2%
|
5,94%
|
18,8%
|
7,24%
|
5,24%
|
4,78%
|
9,27%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
2,88%
|
7,9%
|
3,1%
|
1,84%
|
2,57%
|
4,91%
|
7,12%
|
Totale activa
1 |
26.114
|
31.801
|
46.453
|
59.555
|
72.720
|
63.858
|
68.460
|
72.224
|
Nettoactief per aandeel
3 |
217.230
|
235.644
|
308.946
|
447.618
|
456.035
|
446.356
|
484.674
|
553.296
|
Cashflow per aandeel
3 |
33.940
|
76.003
|
78.467
|
8.111
|
96.274
|
98.612
|
125.280
|
168.595
|
Capex
1 |
6.238
|
5.300
|
5.774
|
8.406
|
12.960
|
12.558
|
11.577
|
11.394
|
Capex/omzet
|
21,79%
|
17,63%
|
13,54%
|
16,21%
|
23,46%
|
22,92%
|
17,26%
|
14,67%
|
Datum van publicatie
|
02-02-20
|
27-01-21
|
08-02-22
|
31-01-23
|
19-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
352.000
KRW Gemiddelde koersdoel
565.897
KRW Spread / Gemiddelde doel +60,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,99% | 37,41 mld. | | -27,78% | 11,17 mld. | | +2,81% | 10,91 mld. | | -19,58% | 8,99 mld. | | +29,48% | 8,77 mld. | | -10,94% | 5,54 mld. | | -41,24% | 4,45 mld. | | -23,89% | 3,56 mld. | | -30,75% | 2,74 mld. |
Kunststoffen
|