slotkoers
Shanghai S.E.
00:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,654
USD
|
-4,55%
|
|
-5,97%
|
+5,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.790
|
18.272
|
19.001
|
17.728
|
26.922
|
25.563
|
-
|
-
|
Bedrijfswaarde
1 |
23.571
|
20.801
|
21.144
|
20.556
|
23.427
|
23.172
|
22.001
|
20.801
|
K/w-verhouding
|
17,7
x
|
15
x
|
12,8
x
|
13,2
x
|
16,3
x
|
12,9
x
|
11,5
x
|
10,4
x
|
Dividendrendement
|
2,42%
|
2,76%
|
3,16%
|
3,41%
|
2,83%
|
3,39%
|
3,37%
|
3,79%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,35
x
|
0,32
x
|
0,28
x
|
0,38
x
|
0,32
x
|
0,29
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,4
x
|
0,36
x
|
0,33
x
|
0,33
x
|
0,29
x
|
0,25
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
9,28
x
|
7,26
x
|
6,41
x
|
6,65
x
|
5,78
x
|
4,75
x
|
4,1
x
|
3,56
x
|
Bedrijfswaarde/FCF
|
-18,4
x
|
8,09
x
|
10,2
x
|
23,1
x
|
3,32
x
|
6,98
x
|
11
x
|
5,06
x
|
FCF Yield
|
-5,43%
|
12,4%
|
9,79%
|
4,33%
|
30,1%
|
14,3%
|
9,08%
|
19,8%
|
Price to Book
|
3,55
x
|
2,98
x
|
2,61
x
|
2,21
x
|
3,12
x
|
2,54
x
|
2,24
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
523.118
|
523.118
|
523.118
|
523.118
|
523.118
|
523.118
|
-
|
-
|
Referentieprijs
2 |
47,61
|
45,33
|
45,85
|
42,80
|
69,00
|
63,39
|
63,39
|
63,39
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.629
|
51.722
|
58.691
|
63.010
|
71.436
|
79.380
|
89.135
|
95.646
|
EBITDA
1 |
2.539
|
2.865
|
3.300
|
3.092
|
4.052
|
4.880
|
5.370
|
5.836
|
Bedrijfsresultaat (EBIT)
1 |
2.462
|
2.797
|
3.232
|
3.017
|
3.968
|
4.587
|
5.138
|
5.615
|
Operationele Marge
|
4,96%
|
5,41%
|
5,51%
|
4,79%
|
5,55%
|
5,78%
|
5,76%
|
5,87%
|
Resultaat voor belastingen (EBT)
1 |
2.493
|
2.794
|
3.242
|
3.028
|
3.979
|
4.572
|
5.130
|
5.606
|
Nettowinst (verlies)
1 |
1.408
|
1.586
|
1.876
|
1.700
|
2.214
|
2.565
|
2.896
|
3.174
|
Nettomarge
|
2,84%
|
3,07%
|
3,2%
|
2,7%
|
3,1%
|
3,23%
|
3,25%
|
3,32%
|
WPA
2 |
2,692
|
3,032
|
3,587
|
3,250
|
4,233
|
4,902
|
5,535
|
6,067
|
Free Cash Flow
1 |
-1.281
|
2.573
|
2.070
|
890,6
|
7.063
|
3.318
|
1.997
|
4.114
|
FCF-marge
|
-2,58%
|
4,97%
|
3,53%
|
1,41%
|
9,89%
|
4,18%
|
2,24%
|
4,3%
|
Kasstroomconversie (ebitda)
|
-
|
89,78%
|
62,74%
|
28,8%
|
174,32%
|
67,99%
|
37,19%
|
70,5%
|
Kasstroomconversie (nettowinst)
|
-
|
162,21%
|
110,34%
|
52,38%
|
318,96%
|
129,35%
|
68,95%
|
129,6%
|
Dividend per aandeel
2 |
1,150
|
1,250
|
1,450
|
1,460
|
1,950
|
2,148
|
2,138
|
2,401
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
40.344
|
-
|
9.370
|
25.630
|
18.700
|
26.800
|
13.800
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
1.273
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
3,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7772
|
0,8901
|
0,6600
|
1,369
|
1,060
|
-
|
1,330
|
0,4700
|
1,533
|
1,150
|
1,430
|
0,4600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-22
|
27-10-22
|
02-03-23
|
27-04-23
|
27-08-23
|
27-08-23
|
26-10-23
|
04-03-24
|
30-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.782
|
2.529
|
2.144
|
2.828
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
3.494
|
2.392
|
3.562
|
4.763
|
Hefboom (schuld/ebitda)
|
1,49
x
|
0,8825
x
|
0,6496
x
|
0,9146
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.281
|
2.573
|
2.070
|
891
|
7.063
|
3.318
|
1.997
|
4.114
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
21%
|
21,7%
|
17,4%
|
20,5%
|
20,2%
|
20,2%
|
19,8%
|
ROA (netto-inkomsten/totale activa)
|
8,62%
|
8,63%
|
8,97%
|
7,04%
|
8,8%
|
9,7%
|
9,43%
|
10,2%
|
Totale activa
1 |
16.336
|
18.372
|
20.919
|
24.140
|
25.169
|
26.449
|
30.726
|
30.997
|
Nettoactief per aandeel
2 |
13,40
|
15,20
|
17,60
|
19,40
|
22,10
|
25,00
|
28,40
|
31,80
|
Cashflow per aandeel
2 |
-2,400
|
4,490
|
3,800
|
1,840
|
13,80
|
5,160
|
6,820
|
7,180
|
Capex
1 |
26,7
|
36,5
|
55,2
|
73,5
|
149
|
106
|
85,3
|
100
|
Capex/omzet
|
0,05%
|
0,07%
|
0,09%
|
0,12%
|
0,21%
|
0,13%
|
0,1%
|
0,11%
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
-
|
Laatste slotkoers
63,39
CNY Gemiddelde koersdoel
82,24
CNY Spread / Gemiddelde doel +29,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,76% | 95,29 mld. | | -4,04% | 37,49 mld. | | +12,46% | 12,22 mld. | | -24,78% | 11,02 mld. | | +2,13% | 2,35 mld. | | -2,50% | 2,32 mld. | | -12,69% | 1,4 mld. | | -29,84% | 1,16 mld. | | -20,64% | 1,03 mld. |
Sieraden
|