Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.820
JPY
|
+1,37%
|
|
+2,44%
|
+6,28%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.260
|
6.894
|
4.452
|
10.722
|
18.231
|
28.329
|
Bedrijfswaarde
1 |
12.652
|
20.499
|
17.839
|
29.652
|
44.145
|
58.304
|
K/w-verhouding
|
5,23
x
|
5,05
x
|
7,03
x
|
5,04
x
|
5,36
x
|
8,43
x
|
Dividendrendement
|
2,27%
|
3,83%
|
4,38%
|
6,57%
|
5,97%
|
4,65%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,59
x
|
0,32
x
|
0,73
x
|
1
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
1,76
x
|
1,3
x
|
2,02
x
|
2,42
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
9,75
x
|
8,7
x
|
13,8
x
|
8,66
x
|
9,88
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-9,43
x
|
-8,12
x
|
6,64
x
|
-4,14
x
|
-4,83
x
|
-10,9
x
|
FCF Yield
|
-10,6%
|
-12,3%
|
15,1%
|
-24,2%
|
-20,7%
|
-9,16%
|
Price to Book
|
1,02
x
|
1,52
x
|
0,89
x
|
1,47
x
|
1,7
x
|
1,86
x
|
Aantal aandelen (in duizenden)
|
5.275
|
5.275
|
5.275
|
5.340
|
5.442
|
6.247
|
Referentieprijs
2 |
618,0
|
1.307
|
844,0
|
2.008
|
3.350
|
4.535
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.720
|
11.669
|
13.757
|
14.677
|
18.253
|
31.499
|
EBITDA
1 |
1.297
|
2.356
|
1.289
|
3.425
|
4.468
|
5.793
|
Bedrijfsresultaat (EBIT)
1 |
1.197
|
2.283
|
1.124
|
3.217
|
4.227
|
5.553
|
Operationele Marge
|
15,51%
|
19,56%
|
8,17%
|
21,92%
|
23,16%
|
17,63%
|
Resultaat voor belastingen (EBT)
1 |
931
|
2.033
|
978
|
2.840
|
4.552
|
4.831
|
Nettowinst (verlies)
1 |
624
|
1.379
|
650
|
1.959
|
3.397
|
3.293
|
Nettomarge
|
8,08%
|
11,82%
|
4,72%
|
13,35%
|
18,61%
|
10,45%
|
WPA
2 |
118,3
|
259,0
|
120,1
|
398,8
|
624,6
|
537,6
|
Free Cash Flow
1 |
-1.342
|
-2.525
|
2.687
|
-7.169
|
-9.145
|
-5.339
|
FCF-marge
|
-17,38%
|
-21,64%
|
19,53%
|
-48,84%
|
-50,1%
|
-16,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
208,44%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
413,35%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
50,00
|
37,00
|
132,0
|
200,0
|
211,0
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
4.942
|
7.061
|
3.912
|
1.964
|
7.148
|
3.423
|
4.480
|
16.648
|
6.030
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
255
|
1.514
|
915
|
182
|
932
|
542
|
377
|
2.881
|
824
|
Operationele Marge
|
5,16%
|
21,44%
|
23,39%
|
9,27%
|
13,04%
|
15,83%
|
8,42%
|
17,31%
|
13,67%
|
Resultaat voor belastingen (EBT)
1 |
229
|
1.432
|
761
|
31
|
711
|
437
|
230
|
2.673
|
507
|
Nettowinst (verlies)
1 |
152
|
948
|
580
|
31
|
525
|
310
|
146
|
1.818
|
268
|
Nettomarge
|
3,08%
|
13,43%
|
14,83%
|
1,58%
|
7,34%
|
9,06%
|
3,26%
|
10,92%
|
4,44%
|
WPA
2 |
28,96
|
206,8
|
124,7
|
5,930
|
98,40
|
59,39
|
25,19
|
310,9
|
41,36
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-20
|
10-08-21
|
11-11-21
|
13-05-22
|
10-08-22
|
11-11-22
|
11-05-23
|
10-08-23
|
09-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
9.392
|
13.605
|
13.387
|
18.930
|
25.914
|
29.975
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,241
x
|
5,775
x
|
10,39
x
|
5,527
x
|
5,8
x
|
5,174
x
|
Free Cash Flow
1 |
-1.342
|
-2.525
|
2.687
|
-7.169
|
-9.145
|
-5.339
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
35,6%
|
14,6%
|
33,5%
|
36,2%
|
24,7%
|
ROA (netto-inkomsten/totale activa)
|
4,68%
|
6,84%
|
2,9%
|
6,71%
|
6,08%
|
6,21%
|
Totale activa
1 |
13.323
|
20.170
|
22.450
|
29.211
|
55.913
|
53.061
|
Nettoactief per aandeel
2 |
606,0
|
861,0
|
950,0
|
1.363
|
1.973
|
2.435
|
Cashflow per aandeel
2 |
361,0
|
573,0
|
616,0
|
1.265
|
1.636
|
2.046
|
Capex
1 |
50
|
3.573
|
876
|
1.385
|
1.699
|
1.063
|
Capex/omzet
|
0,65%
|
30,62%
|
6,37%
|
9,44%
|
9,31%
|
3,37%
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,28% | 197 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|