KYOWA KIRIN CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 19,85 USD | +0,27% |
|
0,00% | +22,18% |
| 03/07 | Kyowa Kirin koopt aandelen terug | MT |
| 07/05 | Winst Kyowa Kirin 15% hoger in Q1 | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.381.568 | 1.511.601 | 1.684.484 | 1.623.165 | 1.274.135 | 1.635.674 | - | - |
| Bedrijfswaarde 1 | 1.360.806 | 1.224.582 | 1.349.400 | 1.283.971 | 871.052 | 1.307.686 | 1.274.190 | 1.242.617 |
| K/w-verhouding | 20,7 x | 32,1 x | 32,2 x | 30,3 x | 15,7 x | 25,1 x | 23,6 x | 20,8 x |
| Dividendrendement | 1,63% | 1,56% | 1,47% | 1,69% | 2,36% | 1,86% | 1,92% | 2,04% |
| Marktkapitalisatie/omzet | 4,52 x | 4,75 x | 4,78 x | 4,07 x | 2,88 x | 3,43 x | 3,33 x | 3,18 x |
| Bedrijfswaarde/omzet | 4,45 x | 3,85 x | 3,83 x | 3,22 x | 1,97 x | 2,74 x | 2,6 x | 2,42 x |
| Bedrijfswaarde/EBITDA | 18,3 x | 15,4 x | 16,7 x | 12,2 x | 7,39 x | 12 x | 11 x | 9,69 x |
| Bedrijfswaarde/FCF | 25,8 x | 41,7 x | 17,9 x | 40,8 x | 9,15 x | 58,3 x | 23,7 x | 19,5 x |
| FCF Yield | 3,87% | 2,4% | 5,57% | 2,45% | 10,9% | 1,72% | 4,22% | 5,14% |
| Price to Book | 2,04 x | 2,16 x | 2,29 x | 2,13 x | 1,52 x | 1,94 x | 1,85 x | 1,76 x |
| Aantal aandelen (in duizenden) | 536.948 | 537.172 | 537.315 | 537.472 | 537.610 | 527.637 | - | - |
| Referentieprijs 2 | 2.573 | 2.814 | 3.135 | 3.020 | 2.370 | 3.100 | 3.100 | 3.100 |
| Datum van publicatie | 05-02-20 | 04-02-21 | 07-02-22 | 07-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 305.820 | 318.352 | 352.246 | 398.371 | 442.233 | 477.062 | 490.473 | 514.396 |
| EBITDA 1 | 74.170 | 79.456 | 80.611 | 105.176 | 117.881 | 108.992 | 116.083 | 128.244 |
| Bedrijfsresultaat (EBIT) 1 | 55.373 | 58.990 | 61.111 | 82.374 | 95.842 | 85.815 | 90.116 | 102.493 |
| Operationele Marge | 18,11% | 18,53% | 17,35% | 20,68% | 21,67% | 17,99% | 18,37% | 19,92% |
| Resultaat voor belastingen (EBT) 1 | 44.492 | 52.263 | 60.050 | 67.572 | 97.246 | 86.965 | 91.836 | 103.814 |
| Nettowinst (verlies) 1 | 67.084 | 47.027 | 52.347 | 53.573 | 81.188 | 65.319 | 69.119 | 78.537 |
| Nettomarge | 21,94% | 14,77% | 14,86% | 13,45% | 18,36% | 13,69% | 14,09% | 15,27% |
| WPA 2 | 124,6 | 87,56 | 97,43 | 99,68 | 151,0 | 123,7 | 131,1 | 149,3 |
| Free Cash Flow 1 | 52.722 | 29.387 | 75.185 | 31.487 | 95.169 | 22.446 | 53.783 | 63.846 |
| FCF-marge | 17,24% | 9,23% | 21,34% | 7,9% | 21,52% | 4,71% | 10,97% | 12,41% |
| Kasstroomconversie (ebitda) | 71,08% | 36,99% | 93,27% | 29,94% | 80,73% | 20,59% | 46,33% | 49,79% |
| Kasstroomconversie (nettowinst) | 78,59% | 62,49% | 143,63% | 58,77% | 117,22% | 34,36% | 77,81% | 81,3% |
| Dividend per aandeel 2 | 42,00 | 44,00 | 46,00 | 51,00 | 56,00 | 57,80 | 59,60 | 63,11 |
| Datum van publicatie | 05-02-20 | 04-02-21 | 07-02-22 | 07-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2021 S1 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 154.404 | 157.819 | 165.021 | 98.277 | 87.751 | 97.520 | 185.271 | 98.504 | 114.596 | 93.535 | 105.674 | 199.209 | 106.844 | 136.180 | - | 105.569 | 116.159 | 221.286 | 120.609 | 130.505 | 119.005 | - | 244.128 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.558 | - | 23.003 | 28.228 | - | 25.700 | 30.639 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 22.760 | 34.564 | 30.949 | 14.291 | 17.340 | 20.192 | 37.532 | 20.683 | 24.159 | 16.177 | 20.500 | 37.500 | 23.405 | 34.937 | - | 17.397 | 20.579 | 31.844 | 23.257 | 25.847 | 19.883 | - | 45.506 |
| Operationele Marge | 14,74% | 21,9% | 18,75% | 14,54% | 19,76% | 20,71% | 20,26% | 21% | 21,08% | 17,3% | 19,4% | 18,82% | 21,91% | 25,66% | - | 16,48% | 17,72% | 14,39% | 19,28% | 19,8% | 16,71% | - | 18,64% |
| Resultaat voor belastingen (EBT) 1 | 22.663 | 30.872 | 31.102 | 18.160 | 18.716 | 24.763 | 43.479 | 16.925 | 7.168 | 15.582 | 10.464 | 26.046 | 38.293 | 32.907 | - | 18.101 | 20.578 | 31.968 | 23.500 | 26.087 | 20.008 | - | 45.756 |
| Nettowinst (verlies) 1 | 19.021 | 27.798 | 25.072 | 19.439 | 16.038 | 18.979 | 35.017 | 14.195 | 4.361 | 12.760 | 8.886 | 21.646 | 31.908 | 27.634 | - | 14.632 | 15.325 | 23.106 | 18.656 | 18.328 | 15.206 | - | 34.774 |
| Nettomarge | 12,32% | 17,61% | 15,19% | 19,78% | 18,28% | 19,46% | 18,9% | 14,41% | 3,81% | 13,64% | 8,41% | 10,87% | 29,86% | 20,29% | - | 13,86% | 13,19% | 10,44% | 15,47% | 14,04% | 12,78% | - | 14,24% |
| WPA 2 | - | 51,76 | 46,67 | 36,18 | 29,85 | 35,31 | 65,16 | 26,41 | 8,110 | 23,74 | 16,53 | 40,27 | 59,35 | 51,41 | - | 27,26 | 30,74 | 55,00 | 34,16 | 31,47 | 29,00 | - | 66,30 |
| Dividend per aandeel 2 | - | 22,00 | 23,00 | - | - | - | 24,00 | - | - | - | - | 27,00 | - | 29,00 | 29,00 | - | 29,00 | - | - | 29,00 | - | 30,00 | - |
| Datum van publicatie | 05-02-20 | 30-07-20 | 03-08-21 | 07-02-22 | 10-05-22 | 04-08-22 | 04-08-22 | 04-11-22 | 07-02-23 | 10-05-23 | 03-08-23 | 03-08-23 | 01-11-23 | 07-02-24 | 07-02-24 | 07-05-24 | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 20.762 | 287.019 | 335.084 | 339.194 | 403.083 | 327.989 | 361.484 | 393.057 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 52.722 | 29.387 | 75.185 | 31.487 | 95.169 | 22.446 | 53.783 | 63.847 |
| ROE (netto-inkomsten/eigen vermogen) | 10,1% | 6,8% | 7,3% | 7,1% | 10,2% | 7,87% | 7,87% | 8,57% |
| ROA (netto-inkomsten/totale activa) | 5,83% | 6,59% | 6,97% | 7,26% | 9,89% | 6,84% | 6,44% | 6,78% |
| Totale activa 1 | 1.150.762 | 713.437 | 751.060 | 738.025 | 820.605 | 954.935 | 1.073.322 | 1.158.786 |
| Nettoactief per aandeel 2 | 1.263 | 1.300 | 1.372 | 1.419 | 1.556 | 1.602 | 1.673 | 1.759 |
| Cashflow per aandeel 2 | 159,0 | 126,0 | 134,0 | 134,0 | 190,0 | 168,0 | 154,0 | 170,0 |
| Capex 1 | 8.163 | 10.115 | 13.244 | 17.692 | 17.213 | 29.300 | 25.240 | 24.840 |
| Capex/omzet | 2,67% | 3,18% | 3,76% | 4,44% | 3,89% | 6,14% | 5,15% | 4,83% |
| Datum van publicatie | 05-02-20 | 04-02-21 | 07-02-22 | 07-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
11
Laatste slotkoers
3.107
JPY
Gemiddelde koersdoel
3.095
JPY
Spread / Gemiddelde doel
-0,37%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +6,63% | 72,01 mld. | |
| +40,84% | 5,26 mld. | |
| -18,53% | 4,64 mld. | |
| +18,24% | 3,7 mld. | |
| +27,58% | 2,3 mld. | |
| -39,52% | 1,8 mld. | |
| -45,87% | 1,7 mld. | |
| -0,50% | 1,64 mld. | |
| -0,28% | 1,58 mld. |
- Beurs
- Aandelen
- Koers 4151
- Koers KYKOY
- Financiën Kyowa Kirin Co., Ltd.
