KUREHA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.826 JPY | +0,57% |
|
+1,69% | -1,88% |
| 28/03 | Zorgen over interventie Yen duwen Japanse aandelen in het rood | MT |
| 28/03 | Kureha ziet verlies van 4 miljard Yen na schrappen uitbreiding China, terugtrekking uit krimpfoliebedrijf | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 125.847 | 86.110 | 149.117 | 191.467 | 164.923 | 155.523 | - | - |
| Bedrijfswaarde 1 | 158.410 | 113.039 | 158.138 | 187.006 | 154.712 | 180.696 | 208.629 | 246.127 |
| K/w-verhouding | 9,14 x | 6,36 x | 11,1 x | 13,5 x | 9,78 x | 16,6 x | 12,5 x | 11 x |
| Dividendrendement | 2,66% | 3,86% | 2,23% | 2,14% | 3,2% | 3,06% | 3,12% | 3,27% |
| Marktkapitalisatie/omzet | 0,85 x | 0,6 x | 1,03 x | 1,14 x | 0,86 x | 0,87 x | 0,84 x | 0,81 x |
| Bedrijfswaarde/omzet | 1,07 x | 0,79 x | 1,09 x | 1,11 x | 0,81 x | 1,01 x | 1,13 x | 1,28 x |
| Bedrijfswaarde/EBITDA | 5,76 x | 3,75 x | 5,47 x | 5,9 x | 4,56 x | 7,14 x | 7,01 x | 7,56 x |
| Bedrijfswaarde/FCF | 10,6 x | 11,7 x | 6,93 x | 10,6 x | 13,3 x | 12,6 x | 38 x | 34,7 x |
| FCF Yield | 9,48% | 8,55% | 14,4% | 9,41% | 7,5% | 7,91% | 2,63% | 2,88% |
| Price to Book | 0,78 x | 0,52 x | 0,81 x | 0,96 x | 0,77 x | 0,73 x | 0,7 x | 0,67 x |
| Aantal aandelen (in duizenden) | 60.796 | 58.645 | 58.554 | 58.552 | 58.553 | 55.033 | - | - |
| Referentieprijs 2 | 2.070 | 1.468 | 2.547 | 3.270 | 2.817 | 2.826 | 2.826 | 2.826 |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 148.265 | 142.398 | 144.575 | 168.341 | 191.277 | 179.000 | 185.320 | 192.900 |
| EBITDA 1 | 27.482 | 30.151 | 28.935 | 31.700 | 33.965 | 25.320 | 29.780 | 32.575 |
| Bedrijfsresultaat (EBIT) 1 | 17.172 | 18.041 | 17.263 | 20.142 | 22.350 | 12.900 | 16.900 | 19.225 |
| Operationele Marge | 11,58% | 12,67% | 11,94% | 11,96% | 11,68% | 7,21% | 9,12% | 9,97% |
| Resultaat voor belastingen (EBT) 1 | 17.435 | 17.944 | 17.748 | 20.398 | 22.992 | 15.067 | 17.733 | 19.967 |
| Nettowinst (verlies) 1 | 13.933 | 13.719 | 13.493 | 14.164 | 16.868 | 9.920 | 12.506 | 13.815 |
| Nettomarge | 9,4% | 9,63% | 9,33% | 8,41% | 8,82% | 5,54% | 6,75% | 7,16% |
| WPA 2 | 226,5 | 230,9 | 230,4 | 241,9 | 288,1 | 169,8 | 225,9 | 257,4 |
| Free Cash Flow 1 | 15.014 | 9.667 | 22.828 | 17.600 | 11.600 | 14.300 | 5.485 | 7.092 |
| FCF-marge | 10,13% | 6,79% | 15,79% | 10,45% | 6,06% | 7,99% | 2,96% | 3,68% |
| Kasstroomconversie (ebitda) | 54,63% | 32,06% | 78,89% | 55,52% | 34,15% | 56,48% | 18,42% | 21,77% |
| Kasstroomconversie (nettowinst) | 107,76% | 70,46% | 169,18% | 124,26% | 68,77% | 144,15% | 43,86% | 51,33% |
| Dividend per aandeel 2 | 55,00 | 56,67 | 56,67 | 70,00 | 90,00 | 86,60 | 88,18 | 92,42 |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 69.578 | 66.038 | 41.221 | 79.069 | 44.042 | 45.230 | 49.280 | 52.475 | 101.755 | 47.225 | 42.297 | 43.759 | 44.731 | 88.490 | 44.364 | 44.500 | 45.200 | 46.200 | 48.500 | 45.200 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.230 | 6.177 | 7.110 | 11.364 | 6.808 | 1.970 | 8.145 | 8.592 | 16.737 | 7.746 | -2.133 | 4.937 | 4.211 | 9.148 | 6.309 | 1.100 | 4.700 | 4.700 | 5.800 | 4.400 |
| Operationele Marge | 14,7% | 9,35% | 17,25% | 14,37% | 15,46% | 4,36% | 16,53% | 16,37% | 16,45% | 16,4% | -5,04% | 11,28% | 9,41% | 10,34% | 14,22% | 2,47% | 10,4% | 10,17% | 11,96% | 9,73% |
| Resultaat voor belastingen (EBT) 1 | 10.141 | 6.390 | 7.090 | 11.450 | 7.036 | 1.912 | 8.519 | 8.858 | 17.377 | 7.676 | - | 5.602 | 4.257 | 9.859 | 6.464 | 1.250 | 4.950 | 4.950 | 6.050 | 4.650 |
| Nettowinst (verlies) 1 | 8.357 | 4.813 | 5.025 | 8.328 | 4.992 | 844 | 5.460 | 6.730 | 12.190 | 5.467 | - | 3.237 | 3.560 | 6.797 | 3.441 | 900 | 3.500 | 3.500 | 4.250 | 3.250 |
| Nettomarge | 12,01% | 7,29% | 12,19% | 10,53% | 11,33% | 1,87% | 11,08% | 12,83% | 11,98% | 11,58% | - | 7,4% | 7,96% | 7,68% | 7,76% | 2,02% | 7,74% | 7,58% | 8,76% | 7,19% |
| WPA | 139,1 | 82,21 | - | 142,2 | 85,25 | - | 93,26 | - | 208,2 | 93,36 | - | 55,75 | - | 118,4 | 62,24 | - | - | - | - | - |
| Dividend per aandeel | 28,33 | 28,33 | - | 28,33 | - | - | - | - | - | - | - | - | - | 43,33 | - | - | - | - | - | - |
| Datum van publicatie | 11-11-19 | 10-11-20 | 09-11-21 | 09-11-21 | 04-02-22 | 12-05-22 | 09-08-22 | 09-11-22 | 09-11-22 | 07-02-23 | 12-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 07-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 32.563 | 26.929 | 9.021 | - | - | 25.173 | 53.106 | 90.604 |
| Nettokaspositie 1 | - | - | - | 4.461 | 10.211 | - | - | - |
| Hefboom (schuld/ebitda) | 1,185 x | 0,8931 x | 0,3118 x | - | - | 0,9942 x | 1,783 x | 2,781 x |
| Free Cash Flow 1 | 15.014 | 9.667 | 22.828 | 17.600 | 11.600 | 14.300 | 5.485 | 7.092 |
| ROE (netto-inkomsten/eigen vermogen) | 9% | 8,4% | 7,7% | 7,4% | 8,1% | 4,54% | 5,87% | 6,43% |
| ROA (netto-inkomsten/totale activa) | 7,12% | 7,26% | 7,05% | 7,56% | 7,94% | 4,45% | 5,15% | 5,45% |
| Totale activa 1 | 195.643 | 188.935 | 191.513 | 187.331 | 212.406 | 222.921 | 242.835 | 253.486 |
| Nettoactief per aandeel 2 | 2.641 | 2.818 | 3.140 | 3.402 | 3.675 | 3.864 | 4.018 | 4.204 |
| Cashflow per aandeel 2 | 394,0 | 435,0 | 430,0 | 439,0 | 486,0 | 391,0 | 483,0 | 533,0 |
| Capex 1 | 13.438 | 13.649 | 12.878 | 14.300 | 16.457 | 30.450 | 31.550 | 33.250 |
| Capex/omzet | 9,06% | 9,59% | 8,91% | 8,49% | 8,6% | 17,01% | 17,02% | 17,24% |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
2.826
JPY
Gemiddelde koersdoel
2.944
JPY
Spread / Gemiddelde doel
+4,18%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,88% | 1,02 mld. | |
| -1,20% | 66,01 mld. | |
| +47,62% | 41,76 mld. | |
| +15,99% | 38,66 mld. | |
| +4,25% | 32,28 mld. | |
| +8,78% | 19,57 mld. | |
| +12,32% | 16,77 mld. | |
| +17,69% | 15,08 mld. | |
| +8,31% | 14,83 mld. | |
| -14,59% | 13,95 mld. |
- Beurs
- Aandelen
- Koers 4023
- Financiën Kureha Corporation
