slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43
THB
|
-1,15%
|
|
+0,58%
|
-1,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
101.844
|
153.411
|
152.766
|
152.122
|
112.158
|
110.868
|
-
|
-
|
Bedrijfswaarde
1 |
101.844
|
153.411
|
152.766
|
152.122
|
112.158
|
110.868
|
110.868
|
110.868
|
K/w-verhouding
|
18,5
x
|
28,7
x
|
26
x
|
21,5
x
|
15,4
x
|
14,3
x
|
13,2
x
|
14,4
x
|
Dividendrendement
|
2,23%
|
1,39%
|
1,69%
|
-
|
-
|
3,09%
|
3,3%
|
3,68%
|
Marktkapitalisatie/omzet
|
4,84
x
|
7,48
x
|
7,63
x
|
6,97
x
|
4,73
x
|
4,31
x
|
4,11
x
|
3,92
x
|
Bedrijfswaarde/omzet
|
4,84
x
|
7,48
x
|
7,63
x
|
6,97
x
|
4,73
x
|
4,31
x
|
4,11
x
|
3,92
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,17
x
|
6,73
x
|
5,64
x
|
4,85
x
|
3,14
x
|
2,77
x
|
2,46
x
|
2,23
x
|
Aantal aandelen (in duizenden)
|
2.578.334
|
2.578.334
|
2.578.334
|
2.578.334
|
2.578.334
|
2.578.334
|
-
|
-
|
Referentieprijs
2 |
39,50
|
59,50
|
59,25
|
59,00
|
43,50
|
43,00
|
43,00
|
43,00
|
Datum van publicatie
|
15-01-20
|
19-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.059
|
20.521
|
20.026
|
21.839
|
23.716
|
25.721
|
26.950
|
28.316
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.337
|
13.261
|
12.700
|
13.722
|
14.915
|
16.026
|
16.047
|
17.133
|
Operationele Marge
|
63,33%
|
64,62%
|
63,42%
|
62,83%
|
62,89%
|
62,31%
|
59,54%
|
60,51%
|
Resultaat voor belastingen (EBT)
1 |
6.904
|
6.656
|
7.255
|
8.871
|
9.068
|
9.313
|
10.327
|
9.815
|
Nettowinst (verlies)
1 |
5.524
|
5.333
|
5.879
|
7.079
|
7.295
|
7.699
|
8.347
|
7.681
|
Nettomarge
|
26,23%
|
25,99%
|
29,36%
|
32,42%
|
30,76%
|
29,93%
|
30,97%
|
27,13%
|
WPA
2 |
2,140
|
2,070
|
2,280
|
2,750
|
2,830
|
2,999
|
3,248
|
2,988
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8800
|
0,8300
|
1,000
|
-
|
-
|
1,330
|
1,418
|
1,581
|
Datum van publicatie
|
15-01-20
|
19-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
4.786
|
-
|
5.019
|
5.405
|
10.428
|
5.544
|
5.875
|
-
|
5.825
|
-
|
6.207
|
6.259
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.939
|
-
|
3.221
|
3.419
|
6.644
|
3.488
|
3.599
|
-
|
3.690
|
3.768
|
3.778
|
3.890
|
Operationele Marge
|
-
|
61,4%
|
-
|
64,18%
|
63,25%
|
63,71%
|
62,91%
|
61,25%
|
-
|
63,35%
|
-
|
60,86%
|
62,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
2.180
|
-
|
-
|
-
|
-
|
-
|
2.263
|
2.303
|
2.184
|
2.259
|
Nettowinst (verlies)
1 |
2.790
|
1.317
|
1.248
|
1.747
|
1.894
|
-
|
1.773
|
1.666
|
1.872
|
1.806
|
1.857
|
1.761
|
1.803
|
Nettomarge
|
-
|
27,51%
|
-
|
34,81%
|
35,04%
|
-
|
31,97%
|
28,36%
|
-
|
31%
|
-
|
28,38%
|
28,81%
|
WPA
2 |
1,080
|
0,5100
|
-
|
0,6800
|
-
|
-
|
0,6900
|
0,6500
|
0,7300
|
0,7000
|
0,7200
|
0,6800
|
0,7000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-07-20
|
15-10-21
|
21-01-22
|
20-04-22
|
21-07-22
|
21-07-22
|
20-10-22
|
20-01-23
|
18-04-23
|
21-07-23
|
19-10-23
|
19-01-24
|
19-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
30,6%
|
25,1%
|
23,7%
|
24,3%
|
21,8%
|
20,2%
|
19,3%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
6,69%
|
6,14%
|
6,49%
|
7,4%
|
6,8%
|
6,52%
|
6,72%
|
5,53%
|
Totale activa
1 |
82.527
|
86.907
|
90.533
|
95.668
|
107.301
|
118.178
|
124.210
|
138.818
|
Nettoactief per aandeel
2 |
7,640
|
8,840
|
10,50
|
12,20
|
13,80
|
15,50
|
17,50
|
19,30
|
Cashflow per aandeel
|
-
|
1,350
|
3,230
|
-1,660
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-20
|
19-01-21
|
21-01-22
|
20-01-23
|
19-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
50,54
THB Spread / Gemiddelde doel +17,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,15% | 3,03 mld. | | -5,52% | 50,55 mld. | | -4,20% | 30,74 mld. | | +61,84% | 28,97 mld. | | +22,03% | 23,48 mld. | | +15,16% | 17,95 mld. | | -5,26% | 11,79 mld. | | +24,19% | 11,22 mld. | | +16,55% | 8,17 mld. | | -31,86% | 7,44 mld. |
Consumentenkrediet - Andere
|