Beurs gesloten -
Deutsche Boerse AG
08:03:25 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45,2
EUR
|
-0,44%
|
|
+2,73%
|
-13,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.116
|
7.102
|
10.113
|
8.422
|
9.303
|
8.068
|
-
|
-
|
Bedrijfswaarde
1 |
6.875
|
7.859
|
11.947
|
9.709
|
11.291
|
10.327
|
10.049
|
9.462
|
K/w-verhouding
|
19,9
x
|
17,4
x
|
13,7
x
|
11,1
x
|
43
x
|
49,4
x
|
20,1
x
|
13,7
x
|
Dividendrendement
|
0,67%
|
0,77%
|
0,62%
|
0,92%
|
0,97%
|
1,18%
|
1,27%
|
1,34%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,52
x
|
1,69
x
|
1,13
x
|
1,3
x
|
1,06
x
|
0,98
x
|
0,91
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,68
x
|
1,99
x
|
1,31
x
|
1,58
x
|
1,35
x
|
1,22
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
7,39
x
|
7,13
x
|
7,73
x
|
5,54
x
|
10,3
x
|
9,15
x
|
6,91
x
|
5,47
x
|
Bedrijfswaarde/FCF
|
25,5
x
|
16,3
x
|
17
x
|
15,3
x
|
29,5
x
|
42,6
x
|
19,3
x
|
14,8
x
|
FCF Yield
|
3,92%
|
6,13%
|
5,88%
|
6,54%
|
3,39%
|
2,34%
|
5,18%
|
6,75%
|
Price to Book
|
1,09
x
|
1,22
x
|
1,56
x
|
1,21
x
|
1,31
x
|
1,13
x
|
1,08
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
170.646
|
169.832
|
165.957
|
160.696
|
161.369
|
161.611
|
-
|
-
|
Referentieprijs
2 |
35,84
|
41,82
|
60,94
|
52,41
|
57,65
|
49,92
|
49,92
|
49,92
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.844
|
4.674
|
5.998
|
7.429
|
7.142
|
7.626
|
8.239
|
8.876
|
EBITDA
1 |
929,7
|
1.102
|
1.546
|
1.753
|
1.100
|
1.128
|
1.454
|
1.731
|
Bedrijfsresultaat (EBIT)
1 |
509,6
|
640,8
|
1.023
|
1.158
|
434,6
|
388,5
|
679,4
|
923,3
|
Operationele Marge
|
10,52%
|
13,71%
|
17,06%
|
15,59%
|
6,09%
|
5,09%
|
8,25%
|
10,4%
|
Resultaat voor belastingen (EBT)
1 |
414
|
560,3
|
974,6
|
1.021
|
270,3
|
203,2
|
542,1
|
757,7
|
Nettowinst (verlies)
1 |
309,2
|
410
|
743,4
|
771,3
|
217,1
|
155,1
|
406,6
|
577
|
Nettomarge
|
6,38%
|
8,77%
|
12,39%
|
10,38%
|
3,04%
|
2,03%
|
4,94%
|
6,5%
|
WPA
2 |
1,800
|
2,400
|
4,450
|
4,730
|
1,340
|
1,011
|
2,487
|
3,640
|
Free Cash Flow
1 |
269,8
|
481,8
|
702,9
|
635,3
|
382,7
|
242,1
|
520,3
|
638,7
|
FCF-marge
|
5,57%
|
10,31%
|
11,72%
|
8,55%
|
5,36%
|
3,18%
|
6,31%
|
7,2%
|
Kasstroomconversie (ebitda)
|
29,01%
|
43,73%
|
45,47%
|
36,24%
|
34,8%
|
21,46%
|
35,78%
|
36,9%
|
Kasstroomconversie (nettowinst)
|
87,24%
|
117,5%
|
94,55%
|
82,36%
|
176,23%
|
156,06%
|
127,95%
|
110,7%
|
Dividend per aandeel
2 |
0,2400
|
0,3200
|
0,3800
|
0,4800
|
0,5600
|
0,5889
|
0,6362
|
0,6671
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.817
|
1.827
|
1.961
|
1.897
|
1.744
|
1.637
|
1.553
|
2.020
|
1.932
|
1.822
|
1.841
|
1.953
|
1.975
|
1.923
|
2.025
|
EBITDA
1 |
500,8
|
465,2
|
487,5
|
445,7
|
370,8
|
319,6
|
271
|
305
|
222,8
|
233,4
|
266,4
|
285,2
|
297,9
|
309,2
|
355,9
|
Bedrijfsresultaat (EBIT)
1 |
360,3
|
320,1
|
340
|
279,1
|
218,7
|
163,7
|
114,7
|
109,5
|
46,75
|
51,49
|
90,37
|
102,8
|
127,3
|
121,3
|
159,9
|
Operationele Marge
|
19,83%
|
17,52%
|
17,34%
|
14,71%
|
12,54%
|
10%
|
7,38%
|
5,42%
|
2,42%
|
2,83%
|
4,91%
|
5,26%
|
6,45%
|
6,31%
|
7,9%
|
Resultaat voor belastingen (EBT)
1 |
327,3
|
277,5
|
291,5
|
260,5
|
191
|
136,4
|
84,86
|
58,68
|
-9,699
|
-6,667
|
56,53
|
66,62
|
88,99
|
92,23
|
128,5
|
Nettowinst (verlies)
1 |
254,6
|
208,3
|
219,5
|
194,8
|
148,7
|
104,3
|
63,33
|
60,19
|
-10,66
|
-2,635
|
40,14
|
49,98
|
67,86
|
63,33
|
93,77
|
Nettomarge
|
14,01%
|
11,4%
|
11,19%
|
10,27%
|
8,53%
|
6,37%
|
4,08%
|
2,98%
|
-0,55%
|
-0,14%
|
2,18%
|
2,56%
|
3,44%
|
3,29%
|
4,63%
|
WPA
2 |
1,520
|
1,250
|
1,350
|
1,210
|
0,9200
|
0,6400
|
0,3900
|
0,3700
|
-0,0700
|
-0,0200
|
0,2720
|
0,3014
|
0,4333
|
0,3880
|
0,5525
|
Dividend per aandeel
2 |
0,1000
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1600
|
0,1340
|
0,1340
|
0,1340
|
0,1210
|
0,1210
|
Datum van publicatie
|
26-01-22
|
20-04-22
|
20-07-22
|
19-10-22
|
26-01-23
|
20-04-23
|
20-07-23
|
19-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
759
|
757
|
1.834
|
1.287
|
1.988
|
2.259
|
1.981
|
1.395
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8165
x
|
0,6871
x
|
1,186
x
|
0,7341
x
|
1,808
x
|
2,002
x
|
1,363
x
|
0,8057
x
|
Free Cash Flow
1 |
270
|
482
|
703
|
635
|
383
|
242
|
520
|
639
|
ROE (netto-inkomsten/eigen vermogen)
|
6,71%
|
8,08%
|
12,7%
|
12,2%
|
3,97%
|
2,84%
|
6,2%
|
8,38%
|
ROA (netto-inkomsten/totale activa)
|
4,61%
|
5,57%
|
8,24%
|
7,6%
|
2,34%
|
1,24%
|
3,06%
|
4,5%
|
Totale activa
1 |
6.710
|
7.366
|
9.018
|
10.147
|
9.279
|
12.532
|
13.304
|
12.822
|
Nettoactief per aandeel
2 |
32,90
|
34,40
|
39,10
|
43,20
|
43,90
|
44,20
|
46,20
|
49,50
|
Cashflow per aandeel
2 |
4,880
|
5,880
|
7,410
|
8,800
|
7,180
|
5,400
|
7,260
|
9,610
|
Capex
1 |
570
|
522
|
535
|
801
|
1.072
|
743
|
795
|
643
|
Capex/omzet
|
11,76%
|
11,16%
|
8,93%
|
10,78%
|
15%
|
9,74%
|
9,65%
|
7,25%
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
26-01-23
|
24-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
49,92
USD Gemiddelde koersdoel
55,6
USD Spread / Gemiddelde doel +11,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,94% | 74,95 mld. | | +2,77% | 73,44 mld. | | -.--% | 26,71 mld. | | +21,19% | 12,35 mld. | | -14,03% | 11,8 mld. | | -9,72% | 6,9 mld. | | +7,67% | 5,43 mld. | | -15,98% | 4,73 mld. | | -3,95% | 4,48 mld. |
Grondvracht & Logistiek - Andere
|