slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,92
CNY
|
-4,25%
|
|
-4,34%
|
+3,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.870
|
45.835
|
93.507
|
86.210
|
63.468
|
65.583
|
-
|
-
|
Bedrijfswaarde
1 |
25.773
|
57.167
|
148.894
|
173.281
|
63.468
|
200.777
|
189.181
|
198.882
|
K/w-verhouding
|
13
x
|
135
x
|
26,5
x
|
163
x
|
87,3
x
|
16,8
x
|
9,12
x
|
8,61
x
|
Dividendrendement
|
1,93%
|
1,05%
|
0,78%
|
0,77%
|
-
|
1,54%
|
2,74%
|
5,09%
|
Marktkapitalisatie/omzet
|
0,84
x
|
2,01
x
|
1,81
x
|
1,35
x
|
0,45
x
|
0,42
x
|
0,39
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
2,51
x
|
2,88
x
|
2,72
x
|
0,45
x
|
1,28
x
|
1,13
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
8,44
x
|
34,8
x
|
18,3
x
|
33,5
x
|
6,24
x
|
10,5
x
|
8,38
x
|
9,71
x
|
Bedrijfswaarde/FCF
|
-31.806.484
x
|
-
|
-4.092.323
x
|
-5.780.880
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,49
x
|
2,61
x
|
7,55
x
|
2,41
x
|
-
|
1,69
x
|
1,33
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
4.029.053
|
4.834.864
|
4.834.903
|
6.611.188
|
6.611.213
|
6.611.214
|
-
|
-
|
Referentieprijs
2 |
5,180
|
9,480
|
19,34
|
13,04
|
9,600
|
9,920
|
9,920
|
9,920
|
Datum van publicatie
|
08-04-20
|
14-04-21
|
18-04-22
|
17-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.888
|
22.777
|
51.722
|
63.822
|
140.440
|
156.422
|
166.807
|
161.996
|
EBITDA
1 |
3.055
|
1.641
|
8.126
|
5.176
|
10.170
|
19.112
|
22.582
|
20.476
|
Bedrijfsresultaat (EBIT)
1 |
1.898
|
424,3
|
6.017
|
415,6
|
243,9
|
8.902
|
11.282
|
13.316
|
Operationele Marge
|
7,62%
|
1,86%
|
11,63%
|
0,65%
|
0,17%
|
5,69%
|
6,76%
|
8,22%
|
Resultaat voor belastingen (EBT)
1 |
1.906
|
444,2
|
6.059
|
446,5
|
311
|
5.289
|
9.799
|
9.536
|
Nettowinst (verlies)
1 |
1.614
|
316,3
|
4.544
|
548,2
|
717
|
3.902
|
7.198
|
7.621
|
Nettomarge
|
6,48%
|
1,39%
|
8,78%
|
0,86%
|
0,51%
|
2,49%
|
4,32%
|
4,7%
|
WPA
2 |
0,4000
|
0,0700
|
0,7300
|
0,0800
|
0,1100
|
0,5897
|
1,087
|
1,153
|
Free Cash Flow
|
-810,3
|
-
|
-36.384
|
-29.975
|
-
|
-
|
-
|
-
|
FCF-marge
|
-3,26%
|
-
|
-70,34%
|
-46,97%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,1500
|
0,1000
|
-
|
0,1526
|
0,2717
|
0,5046
|
Datum van publicatie
|
08-04-20
|
14-04-21
|
18-04-22
|
17-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
26.645
|
13.773
|
16.469
|
-
|
36.365
|
37.743
|
36.763
|
47.249
|
45.725
|
22.703
|
-
|
-
|
EBITDA
|
-
|
1.781
|
2.027
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.363
|
818,7
|
1.538
|
-
|
1.048
|
881,5
|
-2.581
|
2.979
|
2.873
|
1.960
|
-
|
-
|
Operationele Marge
|
16,38%
|
5,94%
|
9,34%
|
-
|
2,88%
|
2,34%
|
-7,02%
|
6,3%
|
6,28%
|
8,63%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
1.083
|
892,1
|
-2.577
|
2.164
|
2.041
|
997,1
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
717,2
|
963,3
|
798,2
|
-1.819
|
1.559
|
1.636
|
785,4
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
2,65%
|
2,11%
|
-4,95%
|
3,3%
|
3,58%
|
3,46%
|
-
|
-
|
WPA
2 |
0,4500
|
0,1100
|
0,1500
|
0,1000
|
0,1400
|
0,1100
|
-0,2500
|
0,2358
|
0,2474
|
0,1188
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0363
|
0,0363
|
0,0363
|
0,0812
|
0,0812
|
Datum van publicatie
|
18-04-22
|
29-04-22
|
19-08-22
|
20-04-23
|
10-08-23
|
27-10-23
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.902
|
11.333
|
55.387
|
87.072
|
-
|
135.194
|
123.598
|
133.299
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,605
x
|
6,904
x
|
6,816
x
|
16,82
x
|
-
|
7,074
x
|
5,473
x
|
6,51
x
|
Free Cash Flow
|
-810
|
-
|
-36.384
|
-29.975
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
2,26%
|
17,6%
|
1,73%
|
-
|
12,7%
|
14,8%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
4,99%
|
0,9%
|
4,22%
|
0,37%
|
-
|
1,8%
|
3,43%
|
-
|
Totale activa
1 |
32.337
|
35.044
|
107.668
|
149.282
|
-
|
216.771
|
209.645
|
-
|
Nettoactief per aandeel
2 |
3,480
|
3,630
|
2,560
|
5,400
|
-
|
5,860
|
7,450
|
7,170
|
Cashflow per aandeel
2 |
1,290
|
0,4600
|
0,8600
|
0,2000
|
-
|
2,230
|
3,370
|
-
|
Capex
1 |
5.907
|
16.784
|
41.717
|
31.366
|
-
|
21.838
|
12.297
|
8.805
|
Capex/omzet
|
23,74%
|
73,69%
|
80,66%
|
49,15%
|
-
|
13,96%
|
7,37%
|
5,44%
|
Datum van publicatie
|
08-04-20
|
14-04-21
|
18-04-22
|
17-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
9,92
CNY Gemiddelde koersdoel
14
CNY Spread / Gemiddelde doel +41,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,33% | 9,06 mld. | | +1,20% | 67,6 mld. | | +44,29% | 40,33 mld. | | +15,99% | 38,65 mld. | | +4,60% | 32,55 mld. | | +7,28% | 18,94 mld. | | +12,32% | 16,76 mld. | | +17,69% | 15,07 mld. | | +8,31% | 14,83 mld. | | -14,74% | 13,79 mld. |
Chemische grondstoffen - Andere
|