Vertraagde tijd
Moscow Micex - RTS
16:39:49 21-02-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,02
RUB
|
-1,13%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Marktkapitalisatie
1 |
69.403
|
78.470
|
67.470
|
63.880
|
55.141
|
72.473
|
Bedrijfswaarde
1 |
149.074
|
162.485
|
149.209
|
139.601
|
238.251
|
262.064
|
K/w-verhouding
|
4,71
x
|
3,81
x
|
7,96
x
|
5,81
x
|
41,6
x
|
69,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,52
x
|
0,57
x
|
0,56
x
|
0,54
x
|
0,48
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
1,11
x
|
1,19
x
|
1,24
x
|
1,19
x
|
2,07
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
4,48
x
|
6,26
x
|
5,59
x
|
10,5
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
12,4
x
|
13,8
x
|
-328
x
|
123
x
|
-71,2
x
|
21,5
x
|
FCF Yield
|
8,07%
|
7,26%
|
-0,31%
|
0,81%
|
-1,4%
|
4,65%
|
Price to Book
|
1,76
x
|
1,27
x
|
0,96
x
|
0,78
x
|
0,61
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
4.602.319
|
4.602.319
|
4.602.319
|
4.602.319
|
4.761.722
|
4.761.722
|
Referentieprijs
2 |
15,08
|
17,05
|
14,66
|
13,88
|
11,58
|
15,22
|
Datum van publicatie
|
19-04-17
|
25-04-19
|
25-04-19
|
27-04-20
|
27-04-21
|
01-03-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Omzet
1 |
134.479
|
136.974
|
120.407
|
117.253
|
115.076
|
131.829
|
EBITDA
1 |
29.238
|
36.231
|
23.847
|
24.976
|
22.618
|
22.253
|
Bedrijfsresultaat (EBIT)
1 |
23.415
|
30.603
|
18.164
|
19.316
|
16.951
|
16.525
|
Operationele Marge
|
17,41%
|
22,34%
|
15,09%
|
16,47%
|
14,73%
|
12,54%
|
Resultaat voor belastingen (EBT)
1 |
20.393
|
29.255
|
13.089
|
16.659
|
5.596
|
4.605
|
Nettowinst (verlies)
1 |
15.047
|
21.327
|
8.768
|
11.373
|
1.324
|
1.046
|
Nettomarge
|
11,19%
|
15,57%
|
7,28%
|
9,7%
|
1,15%
|
0,79%
|
WPA
2 |
3,204
|
4,480
|
1,842
|
2,389
|
0,2781
|
0,2195
|
Free Cash Flow
1 |
12.030
|
11.792
|
-455,4
|
1.137
|
-3.347
|
12.199
|
FCF-marge
|
8,95%
|
8,61%
|
-0,38%
|
0,97%
|
-2,91%
|
9,25%
|
Kasstroomconversie (ebitda)
|
41,15%
|
32,55%
|
-
|
4,55%
|
-
|
54,82%
|
Kasstroomconversie (nettowinst)
|
79,95%
|
55,29%
|
-
|
10%
|
-
|
1.166,24%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-04-17
|
25-04-19
|
25-04-19
|
27-04-20
|
27-04-21
|
01-03-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Nettoschuldpositie
1 |
79.671
|
84.015
|
81.739
|
75.721
|
183.110
|
189.591
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,725
x
|
2,319
x
|
3,428
x
|
3,032
x
|
8,096
x
|
8,52
x
|
Free Cash Flow
1 |
12.030
|
11.792
|
-455
|
1.137
|
-3.347
|
12.199
|
ROE (netto-inkomsten/eigen vermogen)
|
39,3%
|
41,6%
|
13,6%
|
15,5%
|
2,23%
|
1,08%
|
ROA (netto-inkomsten/totale activa)
|
10,5%
|
11,6%
|
6,24%
|
6,25%
|
4,14%
|
3,07%
|
Totale activa
1 |
142.895
|
183.134
|
140.448
|
182.076
|
32.018
|
34.084
|
Nettoactief per aandeel
2 |
8,580
|
13,40
|
15,20
|
17,90
|
19,00
|
24,10
|
Cashflow per aandeel
2 |
0,5400
|
0,3200
|
0,6400
|
1,000
|
1,450
|
2,550
|
Capex
1 |
5.860
|
4.340
|
4.856
|
8.683
|
11.130
|
16.617
|
Capex/omzet
|
4,36%
|
3,17%
|
4,03%
|
7,41%
|
9,67%
|
12,6%
|
Datum van publicatie
|
19-04-17
|
25-04-19
|
25-04-19
|
27-04-20
|
27-04-21
|
01-03-22
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 723 mln. | | +21,49% | 152 mld. | | +11,44% | 85,44 mld. | | +2,86% | 82,74 mld. | | +5,80% | 79,24 mld. | | +0,37% | 73,89 mld. | | +83,87% | 67,75 mld. | | +12,79% | 48,29 mld. | | 0,00% | 45,85 mld. | | +12,91% | 44,48 mld. |
Elektriciteitsbedrijven - Andere
|