slotkoers
Taipei Exchange
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.000
TWD
|
-2,44%
|
|
+2,04%
|
+38,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
27.449
|
53.401
|
55.867
|
61.080
|
102.012
|
140.901
|
-
|
Bedrijfswaarde
1 |
27.449
|
47.453
|
47.637
|
61.080
|
102.012
|
140.901
|
140.901
|
K/w-verhouding
|
-
|
15,7
x
|
11,8
x
|
11,1
x
|
15,9
x
|
17,3
x
|
15,1
x
|
Dividendrendement
|
-
|
5,54%
|
6,31%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,19
x
|
6,34
x
|
4,95
x
|
5,11
x
|
7,2
x
|
8,25
x
|
7,1
x
|
Bedrijfswaarde/omzet
|
5,19
x
|
6,34
x
|
4,95
x
|
5,11
x
|
7,2
x
|
8,25
x
|
7,1
x
|
Bedrijfswaarde/EBITDA
|
11.090.800
x
|
12.377.813
x
|
9.444.367
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
13,8
x
|
11
x
|
10,5
x
|
15,7
x
|
22,7
x
|
-
|
FCF Yield
|
-
|
7,23%
|
9,12%
|
9,54%
|
6,37%
|
4,41%
|
-
|
Price to Book
|
-
|
8,03
x
|
6,24
x
|
5,73
x
|
8,37
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
140.765
|
140.901
|
140.901
|
140.901
|
140.901
|
140.901
|
-
|
Referentieprijs
2 |
195,0
|
379,0
|
396,5
|
433,5
|
724,0
|
1.000
|
1.000
|
Datum van publicatie
|
23-03-20
|
24-03-21
|
21-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.291
|
8.426
|
11.286
|
11.948
|
14.176
|
17.070
|
19.838
|
EBITDA
|
2.475
|
4.314
|
5.915
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.415
|
4.236
|
5.814
|
6.005
|
7.534
|
9.524
|
11.244
|
Operationele Marge
|
45,64%
|
50,28%
|
51,51%
|
50,26%
|
53,15%
|
55,79%
|
56,68%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.070
|
5.703
|
6.520
|
7.765
|
9.752
|
11.260
|
Nettowinst (verlies)
1 |
-
|
3.409
|
4.735
|
5.478
|
6.425
|
8.142
|
9.316
|
Nettomarge
|
-
|
40,45%
|
41,95%
|
45,85%
|
45,32%
|
47,7%
|
46,96%
|
WPA
2 |
-
|
24,19
|
33,60
|
38,88
|
45,61
|
57,79
|
66,12
|
Free Cash Flow
1 |
-
|
3.861
|
5.098
|
5.829
|
6.502
|
6.218
|
-
|
FCF-marge
|
-
|
45,82%
|
45,17%
|
48,79%
|
45,87%
|
36,43%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
89,49%
|
86,18%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
113,28%
|
107,67%
|
106,4%
|
101,19%
|
76,36%
|
-
|
Dividend per aandeel
|
-
|
21,00
|
25,00
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-03-20
|
24-03-21
|
21-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.857
|
2.829
|
2.919
|
2.873
|
2.989
|
3.167
|
-
|
3.583
|
3.790
|
4.087
|
4.208
|
4.336
|
4.440
|
4.587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.465
|
1.429
|
1.438
|
1.403
|
1.488
|
1.676
|
-
|
1.865
|
2.073
|
2.160
|
2.368
|
2.440
|
2.555
|
2.469
|
Operationele Marge
|
51,28%
|
50,51%
|
49,27%
|
48,85%
|
49,79%
|
52,91%
|
-
|
52,05%
|
54,7%
|
52,85%
|
56,29%
|
56,27%
|
57,55%
|
53,83%
|
Resultaat voor belastingen (EBT)
1 |
1.474
|
1.419
|
1.579
|
1.566
|
1.810
|
1.565
|
-
|
2.115
|
1.890
|
2.373
|
2.374
|
2.445
|
2.560
|
2.473
|
Nettowinst (verlies)
1 |
1.204
|
1.181
|
1.320
|
1.333
|
1.492
|
1.334
|
1.664
|
1.745
|
1.573
|
1.993
|
1.994
|
2.006
|
2.150
|
2.053
|
Nettomarge
|
42,14%
|
41,76%
|
45,23%
|
46,39%
|
49,91%
|
42,11%
|
-
|
48,72%
|
41,49%
|
48,76%
|
47,39%
|
46,25%
|
48,44%
|
44,76%
|
WPA
2 |
8,545
|
8,385
|
9,085
|
9,390
|
10,33
|
9,460
|
11,68
|
12,39
|
11,17
|
14,15
|
14,15
|
14,23
|
15,26
|
14,57
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
21-03-22
|
09-05-22
|
05-08-22
|
04-11-22
|
17-03-23
|
07-08-23
|
09-11-23
|
14-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
5.949
|
8.230
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.861
|
5.098
|
5.829
|
6.502
|
6.218
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
45,2%
|
58,6%
|
60,7%
|
55,8%
|
56,2%
|
56,9%
|
90,4%
|
ROA (netto-inkomsten/totale activa)
|
35,1%
|
43,4%
|
44,5%
|
41,5%
|
42%
|
61,2%
|
62,4%
|
Totale activa
1 |
-
|
7.852
|
10.645
|
13.207
|
15.316
|
13.303
|
14.941
|
Nettoactief per aandeel
|
-
|
47,20
|
63,60
|
75,70
|
86,50
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20,9
|
25,2
|
16
|
21,7
|
19,8
|
20
|
20
|
Capex/omzet
|
0,39%
|
0,3%
|
0,14%
|
0,18%
|
0,14%
|
0,12%
|
0,1%
|
Datum van publicatie
|
23-03-20
|
24-03-21
|
21-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.000
TWD Gemiddelde koersdoel
1.330
TWD Spread / Gemiddelde doel +33,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,12% | 4,32 mld. | | +3,04% | 57,08 mld. | | +19,89% | 1,45 mld. | | -24,94% | 378 mln. | | -30,85% | 328 mln. | | +29,79% | 320 mln. | | -33,95% | 229 mln. | | -36,15% | 225 mln. | | -4,17% | 147 mln. | | -1,79% | 146 mln. |
Spelletjes, Speelgoed & Kinderen Voertuigen
|