Vertraagde tijd
Japan Exchange
07:16:39 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.811
JPY
|
-1,68%
|
|
-1,61%
|
-9,32%
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
2.721
|
2.327
|
2.283
|
5.508
|
3.807
|
3.813
|
-
|
-
|
Bedrijfswaarde
1 |
2.335
|
2.287
|
2.174
|
4.956
|
2.962
|
3.813
|
3.813
|
3.813
|
K/w-verhouding
|
55,9
x
|
-9,79
x
|
28,7
x
|
19,2
x
|
12,7
x
|
13,1
x
|
10,9
x
|
9,28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,26
x
|
2,68
x
|
2
x
|
3,57
x
|
2,07
x
|
1,59
x
|
1,31
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
3,26
x
|
2,68
x
|
2
x
|
3,57
x
|
2,07
x
|
1,59
x
|
1,31
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
36.769.095
x
|
-
|
17.980.007
x
|
11.820.017
x
|
9.261.919
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
5,55
x
|
7,87
x
|
5,94
x
|
7,45
x
|
3,64
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.268
|
1.292
|
1.297
|
1.352
|
1.354
|
1.356
|
-
|
-
|
Referentieprijs
2 |
2.146
|
1.801
|
1.760
|
4.075
|
2.812
|
2.811
|
2.811
|
2.811
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
834
|
868
|
1.144
|
1.543
|
1.842
|
2.400
|
2.900
|
3.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
91
|
-215
|
46
|
396
|
406
|
450
|
550
|
650
|
Operationele Marge
|
10,91%
|
-24,77%
|
4,02%
|
25,66%
|
22,04%
|
18,75%
|
18,97%
|
19,12%
|
Resultaat voor belastingen (EBT)
|
81
|
-241
|
44
|
395
|
404
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
46
|
-235
|
79
|
283
|
300
|
290
|
350
|
410
|
Nettomarge
|
5,52%
|
-27,07%
|
6,91%
|
18,34%
|
16,29%
|
12,08%
|
12,07%
|
12,06%
|
WPA
2 |
38,38
|
-183,9
|
61,37
|
212,0
|
222,2
|
214,3
|
259,0
|
302,8
|
Free Cash Flow
|
74
|
-
|
127
|
466
|
411
|
-
|
-
|
-
|
FCF-marge
|
8,87%
|
-
|
11,1%
|
30,2%
|
22,31%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
160,87%
|
-
|
160,76%
|
164,66%
|
137%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
443
|
560
|
270
|
761
|
330
|
452
|
286
|
631
|
917
|
434
|
491
|
771
|
574
|
630
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-42
|
-3
|
24
|
225
|
34
|
137
|
-50
|
267
|
217
|
71
|
118
|
278
|
82
|
129
|
Operationele Marge
|
-9,48%
|
-0,54%
|
8,89%
|
29,57%
|
10,3%
|
30,31%
|
-17,48%
|
42,31%
|
23,66%
|
16,36%
|
24,03%
|
36,06%
|
14,29%
|
20,48%
|
Resultaat voor belastingen (EBT)
|
-49
|
-3
|
24
|
225
|
34
|
-
|
-50
|
-
|
216
|
71
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-51
|
-6
|
43
|
172
|
19
|
92
|
-19
|
174
|
155
|
47
|
98
|
179
|
53
|
84
|
Nettomarge
|
-11,51%
|
-1,07%
|
15,93%
|
22,6%
|
5,76%
|
20,35%
|
-6,64%
|
27,58%
|
16,9%
|
10,83%
|
19,96%
|
23,22%
|
9,23%
|
13,33%
|
WPA
|
-40,33
|
-4,730
|
32,82
|
130,3
|
13,83
|
-
|
-14,55
|
-
|
115,0
|
34,94
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-09-20
|
08-09-21
|
08-06-22
|
07-09-22
|
07-12-22
|
08-03-23
|
07-06-23
|
06-09-23
|
06-09-23
|
06-12-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
386
|
40
|
109
|
552
|
845
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
74
|
-
|
127
|
466
|
411
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,5%
|
-
|
23,4%
|
50,4%
|
33,7%
|
21,7%
|
20,8%
|
19,6%
|
ROA (netto-inkomsten/totale activa)
|
17,2%
|
-31,9%
|
5,81%
|
41,7%
|
26,8%
|
-
|
-
|
-
|
Totale activa
1 |
268
|
735,7
|
1.359
|
678,1
|
1.120
|
-
|
-
|
-
|
Nettoactief per aandeel
|
387,0
|
229,0
|
296,0
|
547,0
|
772,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
63,10
|
-137,0
|
118,0
|
268,0
|
288,0
|
281,0
|
326,0
|
369,0
|
Capex
|
26
|
135
|
3
|
2
|
7
|
-
|
-
|
-
|
Capex/omzet
|
3,12%
|
15,55%
|
0,26%
|
0,13%
|
0,38%
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,32% | 24,13 mln. | | +27,52% | 451 mld. | | +40,56% | 292 mld. | | +14,24% | 148 mld. | | +11,36% | 95,23 mld. | | +23,40% | 88,89 mld. | | +67,84% | 63,49 mld. | | +11,82% | 45,42 mld. | | +13,73% | 34,3 mld. | | +19,11% | 30,33 mld. |
Internetdiensten - Andere
|