Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,74
HKD
|
+1,08%
|
|
+10,00%
|
-7,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.422
|
17.582
|
43.301
|
38.609
|
22.066
|
15.398
|
Bedrijfswaarde
1 |
61.805
|
71.992
|
117.622
|
125.100
|
106.606
|
88.611
|
K/w-verhouding
|
2,5
x
|
1,85
x
|
3,22
x
|
3,99
x
|
2,52
x
|
5,27
x
|
Dividendrendement
|
6,17%
|
5,06%
|
8,6%
|
3,72%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,95
x
|
1,26
x
|
1,26
x
|
0,81
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
4,65
x
|
3,87
x
|
3,42
x
|
4,07
x
|
3,91
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
10,3
x
|
6,49
x
|
20,8
x
|
26,6
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
17,7
x
|
-18,1
x
|
-5,51
x
|
-534
x
|
6,31
x
|
13
x
|
FCF Yield
|
5,66%
|
-5,51%
|
-18,1%
|
-0,19%
|
15,9%
|
7,68%
|
Price to Book
|
0,22
x
|
0,24
x
|
0,49
x
|
0,4
x
|
0,24
x
|
0,16
x
|
Aantal aandelen (in duizenden)
|
3.910.132
|
3.910.132
|
3.850.059
|
3.792.541
|
3.792.541
|
3.792.541
|
Referentieprijs
2 |
3,688
|
4,497
|
11,25
|
10,18
|
5,818
|
4,060
|
Datum van publicatie
|
17-04-19
|
16-04-20
|
22-04-21
|
21-04-22
|
20-04-23
|
24-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.294
|
18.601
|
34.371
|
30.734
|
27.252
|
34.292
|
EBITDA
1 |
4.751
|
6.991
|
18.122
|
6.005
|
4.010
|
4.494
|
Bedrijfsresultaat (EBIT)
1 |
4.568
|
6.794
|
17.880
|
5.777
|
3.783
|
4.270
|
Operationele Marge
|
34,36%
|
36,53%
|
52,02%
|
18,8%
|
13,88%
|
12,45%
|
Resultaat voor belastingen (EBT)
1 |
8.994
|
14.762
|
18.640
|
16.297
|
13.068
|
6.294
|
Nettowinst (verlies)
1 |
5.775
|
9.486
|
13.634
|
9.759
|
8.762
|
2.922
|
Nettomarge
|
43,45%
|
51%
|
39,67%
|
31,75%
|
32,15%
|
8,52%
|
WPA
2 |
1,477
|
2,426
|
3,498
|
2,554
|
2,310
|
0,7700
|
Free Cash Flow
1 |
3.496
|
-3.967
|
-21.339
|
-234,1
|
16.907
|
6.806
|
FCF-marge
|
26,3%
|
-21,33%
|
-62,08%
|
-0,76%
|
62,04%
|
19,85%
|
Kasstroomconversie (ebitda)
|
73,59%
|
-
|
-
|
-
|
421,58%
|
151,46%
|
Kasstroomconversie (nettowinst)
|
60,54%
|
-
|
-
|
-
|
192,94%
|
232,9%
|
Dividend per aandeel
2 |
0,2277
|
0,2277
|
0,9676
|
0,3785
|
-
|
-
|
Datum van publicatie
|
17-04-19
|
16-04-20
|
22-04-21
|
21-04-22
|
20-04-23
|
24-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
47.383
|
54.410
|
74.321
|
86.491
|
84.540
|
73.213
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,973
x
|
7,783
x
|
4,101
x
|
14,4
x
|
21,08
x
|
16,29
x
|
Free Cash Flow
1 |
3.496
|
-3.967
|
-21.339
|
-234
|
16.907
|
6.806
|
ROE (netto-inkomsten/eigen vermogen)
|
8,69%
|
13,5%
|
15,8%
|
9,81%
|
8,6%
|
3,42%
|
ROA (netto-inkomsten/totale activa)
|
1,8%
|
2,31%
|
4,43%
|
1,12%
|
0,73%
|
0,91%
|
Totale activa
1 |
321.592
|
411.272
|
308.040
|
874.478
|
1.195.098
|
321.629
|
Nettoactief per aandeel
2 |
16,80
|
18,60
|
22,90
|
25,40
|
24,60
|
25,10
|
Cashflow per aandeel
2 |
1,910
|
3,230
|
7,250
|
7,920
|
3,720
|
4,050
|
Capex
1 |
166
|
724
|
449
|
275
|
83,1
|
106
|
Capex/omzet
|
1,25%
|
3,89%
|
1,31%
|
0,89%
|
0,31%
|
0,31%
|
Datum van publicatie
|
17-04-19
|
16-04-20
|
22-04-21
|
21-04-22
|
20-04-23
|
24-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,88% | 1,81 mld. | | +37,77% | 28,71 mld. | | -13,85% | 26,95 mld. | | +22,78% | 26,45 mld. | | +1,61% | 25,94 mld. | | +46,99% | 23,39 mld. | | +5,96% | 20,4 mld. | | -2,65% | 19,76 mld. | | +28,59% | 16,53 mld. | | -10,00% | 14,61 mld. |
andere onroerend goed ontwikkeling & transacties
|