HOKURIKU ELECTRIC POWER COMPANY Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 926,7 JPY | +3,46% |
|
-3,00% | +26,32% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 181.225 | 158.046 | 158.041 | 110.854 | 123.789 | 193.444 | - | - |
| Bedrijfswaarde 1 | 901.293 | 967.846 | 998.981 | 1.041.062 | 1.241.182 | 167.768 | 1.271.925 | 1.289.315 |
| K/w-verhouding | 71,9 x | 11,8 x | 23,1 x | -16,3 x | -1,4 x | 2,95 x | 9,39 x | 8,88 x |
| Dividendrendement | - | 1,32% | 1,98% | 1,88% | - | 0,93% | 1,62% | 1,89% |
| Marktkapitalisatie/omzet | 0,29 x | 0,25 x | 0,25 x | 0,18 x | 0,15 x | 0,21 x | 0,25 x | 0,24 x |
| Bedrijfswaarde/omzet | 1,45 x | 1,54 x | 1,56 x | 1,7 x | 1,52 x | 0,21 x | 1,63 x | 1,63 x |
| Bedrijfswaarde/EBITDA | 10,6 x | 11,9 x | 13,8 x | 26,7 x | -80,7 x | 9,21 x | 13,3 x | 13,4 x |
| Bedrijfswaarde/FCF | -18,4 x | 36,8 x | -36,1 x | -19,9 x | -6,89 x | 38 x | 117 x | -34,6 x |
| FCF Yield | -5,43% | 2,72% | -2,77% | -5,04% | -14,5% | 2,63% | 0,86% | -2,89% |
| Price to Book | 0,58 x | 0,49 x | 0,47 x | 0,34 x | 0,53 x | 0,54 x | 0,67 x | 0,62 x |
| Aantal aandelen (in duizenden) | 208.785 | 208.779 | 208.773 | 208.765 | 208.750 | 208.744 | - | - |
| Referentieprijs 2 | 868,0 | 757,0 | 757,0 | 531,0 | 593,0 | 926,7 | 926,7 | 926,7 |
| Datum van publicatie | 25-04-19 | 30-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 622.930 | 628.039 | 639.445 | 613.756 | 817.601 | 808.238 | 780.050 | 789.825 |
| EBITDA 1 | 84.809 | 81.203 | 72.174 | 38.959 | -15.388 | 135.750 | 95.850 | 96.250 |
| Bedrijfsresultaat (EBIT) 1 | 12.824 | 29.461 | 17.828 | -16.390 | -73.791 | 114.911 | 35.950 | 37.575 |
| Operationele Marge | 2,06% | 4,69% | 2,79% | -2,67% | -9,03% | 14,22% | 4,61% | 4,76% |
| Resultaat voor belastingen (EBT) 1 | 6.656 | 22.100 | 12.531 | -1.227 | -93.737 | 63.061 | 35.150 | 38.350 |
| Nettowinst (verlies) 1 | 2.520 | 13.433 | 6.834 | -6.805 | -88.446 | 56.811 | 20.600 | 21.775 |
| Nettomarge | 0,4% | 2,14% | 1,07% | -1,11% | -10,82% | 7,03% | 2,64% | 2,76% |
| WPA 2 | 12,07 | 64,34 | 32,73 | -32,60 | -423,7 | 272,2 | 98,68 | 104,3 |
| Free Cash Flow 1 | -48.970 | 26.334 | -27.650 | -52.418 | -180.170 | 32.900 | 10.900 | -37.300 |
| FCF-marge | -7,86% | 4,19% | -4,32% | -8,54% | -22,04% | 4,07% | 1,4% | -4,72% |
| Kasstroomconversie (ebitda) | - | 32,43% | - | - | - | 24,24% | 11,37% | - |
| Kasstroomconversie (nettowinst) | - | 196,04% | - | - | - | 77,59% | 52,91% | - |
| Dividend per aandeel 2 | - | 10,00 | 15,00 | 10,00 | - | 7,500 | 15,00 | 17,50 |
| Datum van publicatie | 25-04-19 | 30-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 310.495 | 307.494 | 149.315 | 271.636 | 149.166 | 192.954 | 163.560 | 211.372 | 374.932 | 205.252 | 237.417 | 192.987 | 214.934 | 407.921 | 185.783 | 214.534 | 178.900 | 207.600 | 179.900 | 205.800 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 19.489 | 28.151 | 5.038 | 11.492 | -15.421 | -12.461 | -12.213 | -24.969 | -37.182 | -30.068 | -6.541 | 41.859 | 33.153 | 75.012 | 15.497 | 24.402 | 23.900 | 19.200 | -300 | 1.800 |
| Operationele Marge | 6,28% | 9,15% | 3,37% | 4,23% | -10,34% | -6,46% | -7,47% | -11,81% | -9,92% | -14,65% | -2,76% | 21,69% | 15,42% | 18,39% | 8,34% | 11,37% | 13,36% | 9,25% | -0,17% | 0,87% |
| Resultaat voor belastingen (EBT) | 16.478 | 25.121 | 3.834 | 9.177 | -15.348 | 4.944 | -12.395 | -25.305 | -37.700 | -37.270 | -18.767 | 40.994 | 29.301 | 70.295 | 15.277 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 10.742 | 17.218 | 1.725 | 5.608 | -11.686 | -727 | -9.286 | -28.883 | -38.169 | -37.585 | -12.692 | 30.413 | 20.775 | 51.188 | 9.161 | -3.538 | 16.100 | 10.500 | - | 1.600 |
| Nettomarge | 3,46% | 5,6% | 1,16% | 2,06% | -7,83% | -0,38% | -5,68% | -13,66% | -10,18% | -18,31% | -5,35% | 15,76% | 9,67% | 12,55% | 4,93% | -1,65% | 9% | 5,06% | - | 0,78% |
| WPA 2 | 51,45 | 82,48 | 8,260 | 26,86 | -55,98 | -3,480 | -44,49 | -138,4 | -182,8 | -180,0 | -60,80 | 145,7 | 99,52 | 245,2 | 43,88 | -16,94 | 77,10 | 50,30 | 0,1000 | 7,600 |
| Dividend per aandeel | - | 5,000 | - | 7,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 29-10-20 | 28-10-21 | 28-10-21 | 31-01-22 | 27-04-22 | 29-07-22 | 27-10-22 | 27-10-22 | 30-01-23 | 27-04-23 | 28-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 30-04-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 720.068 | 809.800 | 840.940 | 930.208 | 1.117.393 | 1.057.194 | 1.078.481 | 1.095.872 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 8,49 x | 9,973 x | 11,65 x | 23,88 x | -72,61 x | 7,788 x | 11,25 x | 11,39 x |
| Free Cash Flow 1 | -48.970 | 26.334 | -27.650 | -52.418 | -180.170 | 32.900 | 10.900 | -37.300 |
| ROE (netto-inkomsten/eigen vermogen) | 0,8% | 4,2% | 2,1% | -2,1% | -31,7% | 21% | 7,17% | 7,27% |
| ROA (netto-inkomsten/totale activa) | 0,42% | 1,47% | 0,77% | -1,08% | -5,42% | 5,9% | 1,1% | 1,3% |
| Totale activa 1 | 598.561 | 915.167 | 881.920 | 628.173 | 1.633.285 | 963.444 | 1.872.727 | 1.675.000 |
| Nettoactief per aandeel 2 | 1.501 | 1.542 | 1.622 | 1.556 | 1.119 | 1.475 | 1.392 | 1.485 |
| Cashflow per aandeel | 357,0 | 312,0 | 293,0 | 231,0 | -144,0 | 559,0 | - | - |
| Capex 1 | 102.988 | 79.933 | 84.289 | 90.622 | 83.125 | 94.000 | 87.400 | 109.900 |
| Capex/omzet | 16,53% | 12,73% | 13,18% | 14,77% | 10,17% | 11,63% | 11,2% | 13,91% |
| Datum van publicatie | 25-04-19 | 30-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
4
Laatste slotkoers
926,7
JPY
Gemiddelde koersdoel
734,1
JPY
Spread / Gemiddelde doel
-20,78%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +26,32% | 1,19 mld. | |
| +10,26% | 139 mld. | |
| +4,82% | 81,36 mld. | |
| -3,03% | 78,57 mld. | |
| +1,26% | 76,17 mld. | |
| -8,16% | 67,47 mld. | |
| +59,07% | 59,43 mld. | |
| +5,92% | 45,64 mld. | |
| 0,00% | 43,26 mld. | |
| +8,47% | 42,83 mld. |
- Beurs
- Aandelen
- Koers 9505
- Financiën Hokuriku Electric Power Company
