Vertraagde tijd
Japan Exchange
04:05:13 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.761
JPY
|
-1,73%
|
|
-2,17%
|
+8,30%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
22.917
|
23.415
|
18.806
|
17.818
|
15.899
|
16.747
|
Bedrijfswaarde
1 |
69.052
|
79.404
|
69.418
|
70.990
|
61.260
|
49.610
|
K/w-verhouding
|
5,38
x
|
20,4
x
|
9,56
x
|
-48,4
x
|
-12,9
x
|
-8,34
x
|
Dividendrendement
|
2,26%
|
2,21%
|
2,92%
|
2,21%
|
3,45%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,18
x
|
0,15
x
|
0,16
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,62
x
|
0,54
x
|
0,65
x
|
0,71
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
5,93
x
|
5,85
x
|
4,76
x
|
8,07
x
|
6,51
x
|
6,5
x
|
Bedrijfswaarde/FCF
|
-21,9
x
|
-46
x
|
11,4
x
|
-125
x
|
61,3
x
|
7,52
x
|
FCF Yield
|
-4,57%
|
-2,17%
|
8,78%
|
-0,8%
|
1,63%
|
13,3%
|
Price to Book
|
0,43
x
|
0,43
x
|
0,36
x
|
0,33
x
|
0,3
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
12.190
|
12.189
|
12.188
|
12.187
|
12.202
|
12.215
|
Referentieprijs
2 |
1.880
|
1.921
|
1.543
|
1.462
|
1.303
|
1.371
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
119.274
|
128.757
|
127.741
|
109.367
|
86.329
|
93.660
|
EBITDA
1 |
11.640
|
13.564
|
14.590
|
8.799
|
9.414
|
7.637
|
Bedrijfsresultaat (EBIT)
1 |
5.136
|
6.192
|
6.334
|
760
|
1.326
|
-457
|
Operationele Marge
|
4,31%
|
4,81%
|
4,96%
|
0,69%
|
1,54%
|
-0,49%
|
Resultaat voor belastingen (EBT)
1 |
6.034
|
3.379
|
4.016
|
-98
|
-1.645
|
-78
|
Nettowinst (verlies)
1 |
4.261
|
1.150
|
1.968
|
-368
|
-1.234
|
-2.007
|
Nettomarge
|
3,57%
|
0,89%
|
1,54%
|
-0,34%
|
-1,43%
|
-2,14%
|
WPA
2 |
349,5
|
94,36
|
161,5
|
-30,20
|
-101,2
|
-164,3
|
Free Cash Flow
1 |
-3.153
|
-1.725
|
6.097
|
-568,5
|
999,2
|
6.595
|
FCF-marge
|
-2,64%
|
-1,34%
|
4,77%
|
-0,52%
|
1,16%
|
7,04%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
41,79%
|
-
|
10,61%
|
86,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
309,8%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
42,50
|
42,50
|
45,00
|
32,25
|
45,00
|
45,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
67.940
|
55.256
|
43.042
|
21.285
|
23.818
|
48.076
|
22.518
|
22.713
|
46.265
|
23.012
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.954
|
931
|
2.831
|
-793
|
1.369
|
2.105
|
-1.796
|
1.798
|
4.175
|
685
|
Operationele Marge
|
7,29%
|
1,68%
|
6,58%
|
-3,73%
|
5,75%
|
4,38%
|
-7,98%
|
7,92%
|
9,02%
|
2,98%
|
Resultaat voor belastingen (EBT)
1 |
3.589
|
1.247
|
3.148
|
-1.243
|
1.507
|
2.564
|
-2.042
|
2.005
|
4.514
|
776
|
Nettowinst (verlies)
1 |
1.871
|
921
|
2.028
|
-973
|
1.013
|
1.556
|
-1.539
|
1.143
|
3.237
|
462
|
Nettomarge
|
2,75%
|
1,67%
|
4,71%
|
-4,57%
|
4,25%
|
3,24%
|
-6,83%
|
5,03%
|
7%
|
2,01%
|
WPA
2 |
153,6
|
75,62
|
166,4
|
-79,82
|
83,00
|
127,5
|
-126,0
|
93,53
|
264,7
|
37,65
|
Dividend per aandeel
|
18,75
|
18,75
|
23,00
|
-
|
-
|
23,00
|
-
|
-
|
23,00
|
-
|
Datum van publicatie
|
07-11-19
|
06-11-20
|
08-11-21
|
08-02-22
|
08-08-22
|
08-11-22
|
08-02-23
|
08-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
46.135
|
55.989
|
50.612
|
53.172
|
45.361
|
32.863
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,963
x
|
4,128
x
|
3,469
x
|
6,043
x
|
4,818
x
|
4,303
x
|
Free Cash Flow
1 |
-3.153
|
-1.725
|
6.097
|
-569
|
999
|
6.595
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
2,14%
|
3,54%
|
-0,65%
|
-1,81%
|
-3,27%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
2,64%
|
2,63%
|
0,33%
|
0,57%
|
-0,21%
|
Totale activa
1 |
175.769
|
43.630
|
74.795
|
-113.022
|
-215.208
|
954.351
|
Nettoactief per aandeel
2 |
4.397
|
4.461
|
4.282
|
4.413
|
4.341
|
4.138
|
Cashflow per aandeel
2 |
109,0
|
163,0
|
532,0
|
692,0
|
825,0
|
831,0
|
Capex
1 |
8.916
|
11.630
|
7.695
|
4.806
|
8.145
|
3.794
|
Capex/omzet
|
7,48%
|
9,03%
|
6,02%
|
4,39%
|
9,43%
|
4,05%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,30% | 141 mln. | | +18,71% | 21,9 mld. | | +7,75% | 17,5 mld. | | -9,83% | 9,8 mld. | | +18,83% | 9,18 mld. | | -1,17% | 4,98 mld. | | -12,10% | 4,58 mld. | | +11,38% | 2,94 mld. | | -6,45% | 2,91 mld. | | +11,01% | 2,73 mld. |
Non-Paper Containers & Verpakkingen - Andere
|