Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,84
USD
|
+3,18%
|
|
+4,15%
|
-11,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.034
|
839,5
|
859,5
|
1.076
|
746,5
|
653,6
|
-
|
Bedrijfswaarde
1 |
1.034
|
839,5
|
859,5
|
1.076
|
746,5
|
653,6
|
653,6
|
K/w-verhouding
|
15,5
x
|
18,1
x
|
8,95
x
|
13,3
x
|
12,2
x
|
13,6
x
|
10,2
x
|
Dividendrendement
|
2,97%
|
3,42%
|
3,31%
|
2,74%
|
4,11%
|
4,87%
|
5,04%
|
Marktkapitalisatie/omzet
|
4,46
x
|
3,52
x
|
3,58
x
|
4,32
x
|
3,06
x
|
2,81
x
|
2,6
x
|
Bedrijfswaarde/omzet
|
4,46
x
|
3,52
x
|
3,58
x
|
4,32
x
|
3,06
x
|
2,81
x
|
2,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,28
x
|
1,02
x
|
1
x
|
1,35
x
|
0,88
x
|
0,74
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
36.552
|
35.890
|
35.167
|
35.104
|
34.901
|
34.690
|
-
|
Referentieprijs
2 |
28,30
|
23,39
|
24,44
|
30,64
|
21,39
|
18,84
|
18,84
|
Datum van publicatie
|
23-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
232,1
|
238,2
|
240,4
|
249
|
243,8
|
232,3
|
250,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
85,36
|
87,77
|
91,11
|
98,01
|
77,2
|
71,26
|
85,12
|
Operationele Marge
|
36,77%
|
36,84%
|
37,9%
|
39,37%
|
31,66%
|
30,67%
|
33,93%
|
Resultaat voor belastingen (EBT)
1 |
81,04
|
53,18
|
120,5
|
99,44
|
72,92
|
62,24
|
77,51
|
Nettowinst (verlies)
1 |
67,56
|
46,57
|
98,04
|
81,88
|
61,76
|
48,25
|
63,89
|
Nettomarge
|
29,1%
|
19,55%
|
40,78%
|
32,88%
|
25,33%
|
20,77%
|
25,46%
|
WPA
2 |
1,830
|
1,290
|
2,730
|
2,310
|
1,750
|
1,385
|
1,848
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8400
|
0,8000
|
0,8100
|
0,8400
|
0,8800
|
0,9167
|
0,9500
|
Datum van publicatie
|
23-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
59,61
|
57,75
|
55,48
|
57,06
|
66,74
|
69,69
|
68,1
|
63,1
|
61,89
|
50,72
|
-
|
58,45
|
59,15
|
60,14
|
60,53
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
22,44
|
19,28
|
19,76
|
21,36
|
27,59
|
29,3
|
26,5
|
21,78
|
20,92
|
8,001
|
-
|
18,09
|
18,36
|
18,92
|
18,92
|
Operationele Marge
|
37,65%
|
33,39%
|
35,62%
|
37,43%
|
41,34%
|
42,04%
|
38,91%
|
34,51%
|
33,8%
|
15,77%
|
-
|
30,94%
|
31,04%
|
31,46%
|
31,26%
|
Resultaat voor belastingen (EBT)
|
25,59
|
24,32
|
23,34
|
22,56
|
25,65
|
27,89
|
24,67
|
19,87
|
21,8
|
6,577
|
-
|
16,46
|
16,7
|
17,02
|
17,23
|
Nettowinst (verlies)
|
20,59
|
19,4
|
19,76
|
18,58
|
20,99
|
22,54
|
20,46
|
16,85
|
18,22
|
6,233
|
-
|
14,05
|
14,16
|
14,31
|
14,34
|
Nettomarge
|
34,55%
|
33,59%
|
35,61%
|
32,57%
|
31,45%
|
32,35%
|
30,04%
|
26,7%
|
29,44%
|
12,29%
|
-
|
24,03%
|
23,94%
|
23,79%
|
23,69%
|
WPA
|
0,5800
|
0,5500
|
0,5600
|
0,5200
|
0,5900
|
0,6400
|
0,5800
|
0,4800
|
0,5100
|
0,1800
|
-
|
0,4033
|
0,4083
|
0,4150
|
0,4117
|
Dividend per aandeel
1 |
0,2000
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2300
|
0,2283
|
0,2283
|
0,2317
|
0,2367
|
Datum van publicatie
|
21-10-21
|
27-01-22
|
21-04-22
|
21-07-22
|
20-10-22
|
26-01-23
|
20-04-23
|
20-07-23
|
19-10-23
|
25-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,61%
|
5,71%
|
11,7%
|
9,91%
|
7,48%
|
6,02%
|
7,44%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
0,77%
|
1,4%
|
1,16%
|
0,87%
|
0,74%
|
0,87%
|
Totale activa
1 |
5.435
|
6.084
|
7.024
|
7.089
|
7.098
|
6.506
|
7.358
|
Nettoactief per aandeel
2 |
22,10
|
22,90
|
24,30
|
22,70
|
24,40
|
25,30
|
26,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-01-20
|
28-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,84
USD Gemiddelde koersdoel
21,4
USD Spread / Gemiddelde doel +13,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,92% | 633 mln. | | +12,67% | 551 mld. | | +9,53% | 291 mld. | | +11,52% | 249 mld. | | +21,56% | 208 mld. | | +16,44% | 171 mld. | | +11,18% | 166 mld. | | -10,36% | 138 mld. | | +1,30% | 138 mld. | | +2,86% | 124 mld. |
Banken - Andere
|