Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.702
JPY
|
-0,93%
|
|
-0,99%
|
+1,43%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.572
|
10.666
|
8.657
|
11.562
|
10.729
|
17.877
|
Bedrijfswaarde
1 |
12.613
|
9.747
|
8.118
|
11.872
|
10.372
|
17.120
|
K/w-verhouding
|
25,8
x
|
21,6
x
|
22,3
x
|
32,5
x
|
10,3
x
|
10,8
x
|
Dividendrendement
|
3,7%
|
5,06%
|
6,23%
|
4,2%
|
4,53%
|
4,66%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,57
x
|
0,45
x
|
0,54
x
|
0,44
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,52
x
|
0,42
x
|
0,56
x
|
0,42
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
7,16
x
|
6,49
x
|
6,52
x
|
9,22
x
|
5,05
x
|
5,93
x
|
Bedrijfswaarde/FCF
|
10,5
x
|
142
x
|
26,8
x
|
-80,2
x
|
13,3
x
|
29,1
x
|
FCF Yield
|
9,49%
|
0,71%
|
3,74%
|
-1,25%
|
7,52%
|
3,44%
|
Price to Book
|
1,1
x
|
0,81
x
|
0,67
x
|
0,89
x
|
0,78
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
13.480
|
13.484
|
13.484
|
13.880
|
13.880
|
13.880
|
Referentieprijs
2 |
1.081
|
791,0
|
642,0
|
833,0
|
773,0
|
1.288
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.520
|
18.869
|
19.350
|
21.270
|
24.507
|
27.040
|
EBITDA
1 |
1.762
|
1.503
|
1.246
|
1.288
|
2.053
|
2.886
|
Bedrijfsresultaat (EBIT)
1 |
1.250
|
1.026
|
832
|
796
|
1.531
|
2.312
|
Operationele Marge
|
6,75%
|
5,44%
|
4,3%
|
3,74%
|
6,25%
|
8,55%
|
Resultaat voor belastingen (EBT)
1 |
968
|
840
|
744
|
734
|
1.606
|
2.425
|
Nettowinst (verlies)
1 |
565
|
493
|
389
|
348
|
1.041
|
1.653
|
Nettomarge
|
3,05%
|
2,61%
|
2,01%
|
1,64%
|
4,25%
|
6,11%
|
WPA
2 |
41,90
|
36,56
|
28,85
|
25,59
|
75,00
|
119,1
|
Free Cash Flow
1 |
1.198
|
68,88
|
303,2
|
-148
|
780
|
589
|
FCF-marge
|
6,47%
|
0,37%
|
1,57%
|
-0,7%
|
3,18%
|
2,18%
|
Kasstroomconversie (ebitda)
|
67,96%
|
4,58%
|
24,34%
|
-
|
37,99%
|
20,41%
|
Kasstroomconversie (nettowinst)
|
211,95%
|
13,97%
|
77,96%
|
-
|
74,93%
|
35,63%
|
Dividend per aandeel
2 |
40,00
|
40,00
|
40,00
|
35,00
|
35,00
|
60,00
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.621
|
9.612
|
11.741
|
6.432
|
6.560
|
12.968
|
7.036
|
7.036
|
7.177
|
7.000
|
14.177
|
7.875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
369
|
345
|
455
|
602
|
729
|
1.054
|
769
|
489
|
678
|
405
|
1.083
|
946
|
Operationele Marge
|
3,84%
|
3,59%
|
3,88%
|
9,36%
|
11,11%
|
8,13%
|
10,93%
|
6,95%
|
9,45%
|
5,79%
|
7,64%
|
12,01%
|
Resultaat voor belastingen (EBT)
1 |
504
|
374
|
598
|
558
|
768
|
1.143
|
730
|
-
|
735
|
-
|
1.185
|
923
|
Nettowinst (verlies)
1 |
291
|
216
|
400
|
361
|
512
|
738
|
456
|
459
|
484
|
273
|
757
|
596
|
Nettomarge
|
3,02%
|
2,25%
|
3,41%
|
5,61%
|
7,8%
|
5,69%
|
6,48%
|
6,52%
|
6,74%
|
3,9%
|
5,34%
|
7,57%
|
WPA
2 |
21,62
|
16,29
|
28,84
|
26,06
|
36,95
|
53,23
|
32,84
|
-
|
34,86
|
-
|
54,50
|
42,87
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-19
|
05-11-20
|
08-11-21
|
07-02-22
|
04-08-22
|
08-11-22
|
07-02-23
|
11-05-23
|
03-08-23
|
08-11-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
310
|
-
|
-
|
Nettokaspositie
1 |
1.959
|
919
|
539
|
-
|
357
|
757
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2407
x
|
-
|
-
|
Free Cash Flow
1 |
1.198
|
68,9
|
303
|
-148
|
780
|
589
|
ROE (netto-inkomsten/eigen vermogen)
|
4,28%
|
3,74%
|
3%
|
2,69%
|
7,82%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
4,97%
|
4,03%
|
3,28%
|
2,92%
|
5,19%
|
7,32%
|
Totale activa
1 |
11.374
|
12.221
|
11.874
|
11.907
|
20.040
|
22.569
|
Nettoactief per aandeel
2 |
981,0
|
974,0
|
951,0
|
936,0
|
987,0
|
1.099
|
Cashflow per aandeel
2 |
189,0
|
109,0
|
113,0
|
158,0
|
188,0
|
209,0
|
Capex
1 |
189
|
340
|
137
|
201
|
307
|
635
|
Capex/omzet
|
1,02%
|
1,8%
|
0,71%
|
0,94%
|
1,25%
|
2,35%
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
25-06-21
|
23-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,43% | 151 mln. | | -6,96% | 2,71 mld. | | -0,77% | 263 mln. | | -14,93% | 254 mln. | | +22,43% | 243 mln. | | -50,94% | 56,7 mln. |
Gebruikte Merchandise Stores
|