Beurs gesloten -
NSE India S.E.
13:43:53 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.756
INR
|
-1,16%
|
|
+3,73%
|
+107,17%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.453
|
11.310
|
19.428
|
36.362
|
51.009
|
115.776
|
-
|
-
|
Bedrijfswaarde
1 |
19.868
|
12.719
|
19.110
|
37.924
|
54.252
|
61.753
|
116.785
|
117.923
|
K/w-verhouding
|
14,9
x
|
6,82
x
|
9,21
x
|
10,7
x
|
12,1
x
|
10,9
x
|
21,8
x
|
19,1
x
|
Dividendrendement
|
0,18%
|
-
|
0,27%
|
0,18%
|
0,16%
|
0,08%
|
0,09%
|
0,09%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,52
x
|
0,77
x
|
1,01
x
|
1,15
x
|
1,16
x
|
1,94
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
0,58
x
|
0,76
x
|
1,05
x
|
1,22
x
|
1,21
x
|
1,96
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
6,55
x
|
3,71
x
|
4,65
x
|
6,49
x
|
7,64
x
|
7,51
x
|
12,5
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
-46,5
x
|
8,38
x
|
4,45
x
|
81,6
x
|
21,8
x
|
129
x
|
21,6
x
|
21,8
x
|
FCF Yield
|
-2,15%
|
11,9%
|
22,5%
|
1,23%
|
4,59%
|
0,78%
|
4,63%
|
4,58%
|
Price to Book
|
2,8
x
|
1,38
x
|
1,88
x
|
2,67
x
|
2,87
x
|
5,04
x
|
4,08
x
|
3,37
x
|
Aantal aandelen (in duizenden)
|
65.171
|
65.171
|
65.171
|
65.171
|
65.171
|
65.171
|
-
|
-
|
Referentieprijs
2 |
283,2
|
173,6
|
298,1
|
558,0
|
782,7
|
1.776
|
1.776
|
1.776
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
12-05-21
|
23-05-22
|
10-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.098
|
21.961
|
25.275
|
36.152
|
44.366
|
51.217
|
59.687
|
67.909
|
EBITDA
1 |
3.032
|
3.424
|
4.107
|
5.847
|
7.103
|
8.220
|
9.364
|
10.529
|
Bedrijfsresultaat (EBIT)
1 |
2.278
|
2.668
|
3.262
|
4.997
|
6.140
|
6.808
|
7.846
|
8.908
|
Operationele Marge
|
11,33%
|
12,15%
|
12,91%
|
13,82%
|
13,84%
|
13,29%
|
13,15%
|
13,12%
|
Resultaat voor belastingen (EBT)
1 |
1.902
|
2.281
|
2.821
|
4.546
|
5.687
|
7.192
|
7.121
|
8.128
|
Nettowinst (verlies)
1 |
1.236
|
1.657
|
2.110
|
3.388
|
4.214
|
5.455
|
5.328
|
6.058
|
Nettomarge
|
6,15%
|
7,55%
|
8,35%
|
9,37%
|
9,5%
|
10,65%
|
8,93%
|
8,92%
|
WPA
2 |
18,96
|
25,43
|
32,37
|
51,98
|
64,66
|
83,70
|
81,39
|
92,96
|
Free Cash Flow
1 |
-427,6
|
1.518
|
4.296
|
464,8
|
2.490
|
480,3
|
5.408
|
5.402
|
FCF-marge
|
-2,13%
|
6,91%
|
17%
|
1,29%
|
5,61%
|
0,94%
|
9,06%
|
7,95%
|
Kasstroomconversie (ebitda)
|
-
|
44,34%
|
104,62%
|
7,95%
|
35,05%
|
5,84%
|
57,75%
|
51,31%
|
Kasstroomconversie (nettowinst)
|
-
|
91,61%
|
203,66%
|
13,72%
|
59,09%
|
8,8%
|
101,5%
|
89,17%
|
Dividend per aandeel
2 |
0,5000
|
-
|
0,8000
|
1,000
|
1,250
|
1,350
|
1,540
|
1,630
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
12-05-21
|
23-05-22
|
10-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.343
|
10.278
|
9.117
|
7.496
|
9.156
|
10.259
|
10.657
|
7.521
|
11.312
|
14.774
|
12.713
|
9.796
|
21.408
|
13.254
|
16.712
|
13.133
|
EBITDA
1 |
1.181
|
1.665
|
1.485
|
1.218
|
1.452
|
1.568
|
1.625
|
1.208
|
1.893
|
2.377
|
2.048
|
1.530
|
3.432
|
2.105
|
2.651
|
2.055
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.423
|
966,5
|
1.633
|
-
|
1.737
|
1.338
|
-
|
1.763
|
2.103
|
1.697
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
13,36%
|
12,85%
|
14,44%
|
-
|
13,67%
|
13,65%
|
-
|
13,3%
|
12,58%
|
12,92%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.216
|
1.312
|
862,4
|
1.508
|
2.004
|
1.602
|
1.181
|
-
|
1.600
|
-
|
1.532
|
Nettowinst (verlies)
1 |
655,5
|
976,6
|
889,2
|
698,4
|
888,9
|
911,1
|
976,3
|
646,3
|
1.114
|
1.477
|
1.184
|
836,2
|
-
|
1.188
|
1.687
|
1.133
|
Nettomarge
|
8,93%
|
9,5%
|
9,75%
|
9,32%
|
9,71%
|
8,88%
|
9,16%
|
8,59%
|
9,85%
|
10%
|
9,31%
|
8,54%
|
-
|
8,96%
|
10,09%
|
8,63%
|
WPA
2 |
-
|
-
|
-
|
10,72
|
-
|
13,98
|
-
|
9,920
|
17,10
|
22,66
|
18,16
|
13,44
|
-
|
18,20
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-21
|
12-05-21
|
04-08-21
|
08-11-21
|
03-02-22
|
23-05-22
|
01-08-22
|
09-11-22
|
08-02-23
|
10-05-23
|
31-07-23
|
-
|
06-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.414
|
1.408
|
-
|
1.562
|
3.243
|
2.519
|
1.009
|
2.147
|
Nettokaspositie
1 |
-
|
-
|
317
|
-
|
-
|
249
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4664
x
|
0,4113
x
|
-
|
0,2671
x
|
0,4566
x
|
0,3065
x
|
0,1077
x
|
0,2039
x
|
Free Cash Flow
1 |
-428
|
1.518
|
4.296
|
465
|
2.490
|
480
|
5.408
|
5.402
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
22,4%
|
22,8%
|
28,3%
|
26,8%
|
26,6%
|
20,5%
|
19,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
14,3%
|
14,3%
|
14,2%
|
13,4%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
29.448
|
38.053
|
37.525
|
45.210
|
Nettoactief per aandeel
2 |
101,0
|
126,0
|
158,0
|
209,0
|
273,0
|
353,0
|
435,0
|
527,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.288
|
1.032
|
977
|
675
|
3.381
|
2.230
|
1.085
|
1.305
|
Capex/omzet
|
6,41%
|
4,7%
|
3,87%
|
1,87%
|
7,62%
|
4,35%
|
1,82%
|
1,92%
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
12-05-21
|
23-05-22
|
10-05-23
|
08-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +107,17% | 1,39 mld. | | +8,36% | 4,97 mld. | | +37,43% | 2,09 mld. | | +15,51% | 1,89 mld. | | -17,36% | 1,48 mld. | | -0,19% | 1,4 mld. | | +19,55% | 1,05 mld. | | +1,94% | 984 mln. | | +36,27% | 900 mln. | | +18,68% | 840 mln. |
Burgerlijke ingenieurs & architecten
|