slotkoers
NSE India S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- INR
|
-.--%
|
|
+8,31%
|
+6,93%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
101.951
|
158.915
|
378.236
|
346.432
|
316.384
|
364.881
|
-
|
-
|
Bedrijfswaarde
1 |
119.710
|
170.318
|
382.726
|
350.129
|
309.574
|
374.656
|
348.207
|
340.480
|
K/w-verhouding
|
24,4
x
|
13,3
x
|
29,6
x
|
26,9
x
|
20,7
x
|
32,8
x
|
26
x
|
22,4
x
|
Dividendrendement
|
0,68%
|
0,54%
|
0,36%
|
0,4%
|
1,45%
|
0,97%
|
1,08%
|
1,35%
|
Marktkapitalisatie/omzet
|
1,31
x
|
1,54
x
|
3,84
x
|
2,11
x
|
1,89
x
|
2,39
x
|
2,17
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,65
x
|
3,88
x
|
2,13
x
|
1,85
x
|
2,39
x
|
2,07
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
10,4
x
|
18,3
x
|
16,9
x
|
12,9
x
|
20
x
|
15,5
x
|
13,2
x
|
Bedrijfswaarde/FCF
|
28,6
x
|
20,7
x
|
42,3
x
|
119
x
|
24
x
|
54,7
x
|
40,1
x
|
30,2
x
|
FCF Yield
|
3,5%
|
4,84%
|
2,36%
|
0,84%
|
4,16%
|
1,83%
|
2,49%
|
3,31%
|
Price to Book
|
4,62
x
|
4,79
x
|
8,38
x
|
6,15
x
|
4,5
x
|
4,66
x
|
4,18
x
|
3,69
x
|
Aantal aandelen (in duizenden)
|
688.390
|
688.390
|
688.390
|
688.390
|
688.390
|
688.390
|
-
|
-
|
Referentieprijs
2 |
148,1
|
230,8
|
549,4
|
503,2
|
459,6
|
530,0
|
530,0
|
530,0
|
Datum van publicatie
|
06-05-19
|
05-06-20
|
01-06-21
|
10-05-22
|
10-05-23
|
06-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
77.544
|
103.003
|
98.542
|
164.562
|
167.594
|
156.902
|
168.076
|
189.283
|
EBITDA
1 |
9.846
|
16.343
|
20.878
|
20.763
|
23.920
|
18.764
|
22.395
|
25.790
|
Bedrijfsresultaat (EBIT)
1 |
6.966
|
13.163
|
17.470
|
16.914
|
19.637
|
14.021
|
17.342
|
20.244
|
Operationele Marge
|
8,98%
|
12,78%
|
17,73%
|
10,28%
|
11,72%
|
8,94%
|
10,32%
|
10,7%
|
Resultaat voor belastingen (EBT)
1 |
5.956
|
12.080
|
17.048
|
17.134
|
20.247
|
15.346
|
18.497
|
21.716
|
Nettowinst (verlies)
1 |
4.184
|
11.988
|
12.777
|
12.856
|
15.284
|
11.437
|
13.437
|
16.201
|
Nettomarge
|
5,4%
|
11,64%
|
12,97%
|
7,81%
|
9,12%
|
7,29%
|
7,99%
|
8,56%
|
WPA
2 |
6,080
|
17,41
|
18,56
|
18,68
|
22,20
|
16,61
|
20,38
|
23,66
|
Free Cash Flow
1 |
4.185
|
8.244
|
9.038
|
2.954
|
12.888
|
6.460
|
8.680
|
11.273
|
FCF-marge
|
5,4%
|
8%
|
9,17%
|
1,8%
|
7,69%
|
4,18%
|
5,16%
|
5,96%
|
Kasstroomconversie (ebitda)
|
42,5%
|
50,45%
|
43,29%
|
14,23%
|
53,88%
|
34,79%
|
38,76%
|
43,71%
|
Kasstroomconversie (nettowinst)
|
100%
|
68,77%
|
70,74%
|
22,98%
|
84,32%
|
55,71%
|
64,6%
|
69,58%
|
Dividend per aandeel
2 |
1,000
|
1,250
|
2,000
|
2,000
|
6,650
|
5,148
|
5,710
|
7,145
|
Datum van publicatie
|
06-05-19
|
05-06-20
|
01-06-21
|
10-05-22
|
10-05-23
|
06-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
30.109
|
36.145
|
51.444
|
46.694
|
39.765
|
36.843
|
39.286
|
37.815
|
39.507
|
40.760
|
40.764
|
EBITDA
1 |
7.229
|
4.210
|
2.375
|
6.974
|
6.427
|
5.823
|
5.603
|
3.880
|
4.213
|
4.791
|
5.099
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.406
|
5.954
|
5.363
|
4.730
|
-
|
2.729
|
-
|
2.672
|
4.971
|
Operationele Marge
|
-
|
-
|
2,73%
|
12,75%
|
13,49%
|
12,84%
|
-
|
7,22%
|
-
|
6,55%
|
12,19%
|
Resultaat voor belastingen (EBT)
1 |
6.378
|
3.343
|
1.619
|
5.867
|
5.418
|
4.974
|
-
|
4.200
|
-
|
3.340
|
4.490
|
Nettowinst (verlies)
1 |
4.767
|
2.491
|
1.229
|
4.443
|
4.044
|
3.716
|
3.705
|
2.160
|
2.403
|
2.950
|
3.129
|
Nettomarge
|
15,83%
|
6,89%
|
2,39%
|
9,51%
|
10,17%
|
10,09%
|
9,43%
|
5,71%
|
6,08%
|
7,24%
|
7,68%
|
WPA
|
6,920
|
3,620
|
1,790
|
6,450
|
5,870
|
5,400
|
-
|
3,140
|
-
|
4,300
|
5,600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-08-21
|
28-10-21
|
08-02-22
|
10-05-22
|
10-11-22
|
13-02-23
|
10-05-23
|
02-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.760
|
11.403
|
4.490
|
3.697
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
6.810
|
11.384
|
16.674
|
24.401
|
Hefboom (schuld/ebitda)
|
1,804
x
|
0,6977
x
|
0,2151
x
|
0,178
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.185
|
8.244
|
9.038
|
2.954
|
12.888
|
6.460
|
8.680
|
11.273
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
43,4%
|
32,6%
|
25,4%
|
24,1%
|
15,1%
|
16,7%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
6,24%
|
15,9%
|
15,6%
|
14,2%
|
14,9%
|
11,4%
|
12,3%
|
13%
|
Totale activa
1 |
67.084
|
75.415
|
82.026
|
90.632
|
102.574
|
101.800
|
109.425
|
125.049
|
Nettoactief per aandeel
2 |
32,00
|
48,20
|
65,50
|
81,80
|
102,0
|
114,0
|
127,0
|
143,0
|
Cashflow per aandeel
|
6,080
|
20,60
|
24,00
|
24,10
|
34,50
|
23,70
|
24,00
|
30,10
|
Capex
1 |
5.376
|
5.956
|
7.513
|
13.663
|
10.867
|
10.876
|
10.175
|
10.233
|
Capex/omzet
|
6,93%
|
5,78%
|
7,62%
|
8,3%
|
6,48%
|
7,03%
|
6,05%
|
5,41%
|
Datum van publicatie
|
06-05-19
|
05-06-20
|
01-06-21
|
10-05-22
|
10-05-23
|
06-05-24
|
-
|
-
|
Laatste slotkoers
530
INR Gemiddelde koersdoel
510
INR Spread / Gemiddelde doel -3,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,02% | 15 mld. | | +14,06% | 8,9 mld. | | +11,00% | 7,96 mld. | | +6,25% | 8,06 mld. | | +32,63% | 5,98 mld. | | -28,62% | 5,52 mld. | | +20,57% | 5,47 mld. | | +1,26% | 5,22 mld. | | -1,56% | 4,97 mld. |
Aardgasdistributie
|